{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["Cyfarwyddiadau","Cyfarwyddiadau Mewnbynnu","Cyfrifo Rhagdybiaethau","Gwerthoedd safonol","Trosolwg","InpP","Wkg","Dash"],"not_rendered":{"external_links":1,"defined_names":4,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Cyfarwyddiadau","index":0,"n_rows":15,"n_cols":1,"rows_kept":15}
["1. Cyflwyniad \nYn unol ag ymrwymiad hirdymor Llywodraeth Cymru i leihau allyriadau carbon ac Adeiladau Sector Cyhoeddus Sero Net, bydd yn ofynnol i bob prosiect Cymunedau Dysgu Cynaliadwy, o fis Ionawr 2022 ymlaen, ddangos technegau a thechnolegau lleihau allyriadau carbon a chyflawni Gweithredol Di-Garbon Net a chyrraedd y targed perthnasol ar gyfer carbon ymgorfforedig fel yr amlinellwyd isod;\n\n2022 - 2024 Llai na 800 kgCO2/m2\n2025 - 2029 Llai na 600 kgCO2/m2\n2030 - ymlaen Llai na 350 kgCO2/m2\n\nBydd 100% o'r costau ychwanegol yn gymwys ar gyfer cyllid yn y don ariannu bresennol yn amodol ar feincnodau yn unol â'r Safon Cost a Maint (Atodiad 9).\n\nYn unol â chanllawiau Trysorlys EM, mae angen cymryd y camau canlynol fel rhan o'r broses Achos Busnes er mwyn mesur costau a buddion yr opsiynau CSN: • Asesiad yn seiliedig ar Lyfr Gwyrdd Trysorlys Ei Mawrhydi o werth yr opsiwn CSN; • Taflenni gwaith GPN wedi'u diweddaru yn adlewyrchu'r asesiad hwn o'r opsiwn CSN. \n\nCynhyrchwyd y daenlen hon i hwyluso dull safonedig wrth gynnal gwerthusiadau yn y dyfodol. Mae'r papur hwn yn nodi sut mae'r daenlen yn asesu CSN a sut y caiff ei ddefnyddio fel rhan o asesiad achos busnes. "]
[]
["2. Strwythur Taenlen Feintiol\nMae'r daenlen yn cynnwys tair taflen waith, sef: \n\n     Cyfarwyddiadau\n     Atodiad cyfarwyddiadau mewnbwn\n     Rhagdybiaethau Gwaith Atodiad B\n     Gwerthoedd safonol\n     Trosolwg\n     Taflen mewnbynnau (InpP!)\n     Taflen cyfrifiadau (Wkg!)\n     Taflen dangosfwrdd allbynnau (Dash!)\n\nDim ond yn y daflen mewnbynnau y bydd angen i ddefnyddwyr fewnbynnu data, a bydd y cyfrifiadau yn bwydo'r dangosfwrdd allbynnau yn awtomatig. I'r perwyl hwn, mae'r adrannau canlynol yn disgrifio'r mewnbynnau gofynnol a'r allbynnau y bydd y model yn eu cynhyrchu. "]
[]
["3. Mewnbynnau (InpP!)\nMae'r celloedd lle dylid mewnbynnu data wedi'u lliwio'n felyn golau. Caiff natur a ffynonellau'r data eu cynnwys yn Atodiad A i'r papur hwn. Yn gryno, mae data yn ofynnol er mwyn dangos: • proffil costau adeiladu a gweithredu elfennau CSN y cyfleuster newydd\n• rhagdybiaethau o ran yr arbedion ynni a'r ynni a gynhyrchir gan yr opsiwn CSN yn ystod:\n• y cam adeiladu\n• y cam gweithredu\n• ffactorau allyriadau'r tanwyddau a ddefnyddir\n\nMae'n bwysig bod llinell sylfaen ar gyfer y cyfleuster newydd y caiff yr opsiwn CSN ei asesu yn ei herbyn; ni ellir mesur costau a buddion yr opsiwn CSN oni bai fod cymharydd ystyrlon. Yn unol â gofynion cyllid grant cyfredol, mae gan y llinell sylfaen hon sgôr BREEAM 'Ragorol'. \n\nNoder, o ystyried natur y model, bydd y Dangosfwrdd yn dangos gwallau yng Ngholofn G a H os na chaiff data mewnbwn eu cynnwys ar gyfer arbedion CO2e. Mae'r templed gwag felly'n dangos negeseuon gwall ‘#DIV/0!’ yn y dangosfwrdd, ond bydd y rhain yn diflannu pan gaiff y data CO2e eu mewnbynnu. "]
[]
["4. Cyfrifiadau (Wkg!)\nMae'r cyfrifiadau yn y taflenni hyn yn cynnwys fformiwlâu o fewn strwythur fel nad oes angen gwneud unrhyw newidiadau pan gaiff y model ei redeg. Mae'r daflen waith wedi'i strwythuro gan ddilyn trefn o'r brig i'w gwaelod ac o'r chwith i'r dde, heb wrth-lifau ac nid oes angen mewnbynnu dyddiad. Bwriedir i'r daflen cyfrifiadau alluogi'r mewnbynnau a gaiff eu nodi yn y dangosfwrdd allbynnau isod i gael eu cyfrifo. "]
[]
["5. Allbynnau (Dash!)\nDangosir dau brif allbwn yn y Dangosfwrdd.  Y rhain yw: \n• Cost net yr opsiwn CSN, sef: \n• Cyfanswm cost (adeiladu a chynnal a chadw'r ased drwy gydol ei oes) yr opsiwn CSN; heb gynnwys\n• Buddion ariannol sy'n gysylltiedig â'r opsiwn CSN, gan gynnwys:\n• Gwerth arbedion nwy ac ynni\n• Gwerth unrhyw drydan a gynhyrchir\n• Gwerth arbedion CO2e \n\n• Cost net, fesul tunnell, yr arbedion allyriadau (£/tCO2e), sef:\n• Cyfanswm cost (adeiladu a chynnal a chadw'r ased drwy gydol ei oes) yr opsiwn CSN; heb gynnwys\n• Buddion ariannol sy'n gysylltiedig ag allyriadau, gan gynnwys:\n• Gwerth arbedion nwy ac ynni\n• Gwerth unrhyw drydan a gynhyrchir\nCaiff y cyfan ei rannu â swm yr arbedion a ragwelir mewn allyriadau CO2 drwy gydol oes yr ased.\n\nI ategu, mae'r templed gwag felly'n dangos negeseuon gwall ‘#DIV/0!’ yn y dangosfwrdd, ond bydd y rhain yn diflannu pan gaiff y data CO2e eu mewnbynnu yn InpP!."]
[]
["7. Atodiad B Rhagdybiaethau Gwaith\nDylid nodi unrhyw ragdybiaethau gwaith a gwaharddiadau a ddefnyddir i amcangyfrif ffigurau a ddefnyddir o fewn y mewnbynnau yma."]
[]
["8. Taflenni eraill\nMae'r daflen Gyfarwyddiadau ac Atodiad A yn cynnwys copi o'r canllawiau hyn yn unig. Mae'r gwerthoedd safonol yn cynnwys y gwerthoedd allweddol o ganllawiau atodol Llyfr Gwyrdd Trysorlys EM, sy'n cael eu defnyddio yn y cyfrifiadau ar gyfer gweddill y daenlen. Nid oes angen mewnbwn na golygiadau yn y taflenni hyn."]
[]
["6. Crynodeb\nCytunwyd ar y fethodoleg sy'n sail i'r daenlen â Phrif Economegydd Llywodraeth Cymru. Rhaid cwblhau'r daenlen ar gyfer pob prosiect adeilad newydd Carbon Sero Net. Bydd y broses ddadansoddi a gaiff ei hwyluso gan y daenlen yn caniatáu i benderfyniadau gael eu gwneud ynghylch a ddylid bwrw ymlaen â phrosiectau CSN. Bydd angen ystyried buddion mesuradwy ynghyd ag unrhyw fuddion ansoddol a chyfle posibl i ddysgu gwersi allweddol wrth gyflawni prosiectau yn y dyfodol. \n\nCyfeiriwch at Atodiad A – Cyfarwyddiadau Mewnbynnu ac Atodiad B – Cyfrifo Rhagdybiaethau ac Eithriadau"]

{"sheet":"Cyfarwyddiadau Mewnbynnu","index":1,"n_rows":30,"n_cols":3,"rows_kept":30,"merged":[[14,0,20,0],[14,1,20,1],[23,0,24,0]]}
["Cyfarwyddiadau Mewnbynnu"]
[]
["Mae'r tabl canlynol yn nodi sut i boblogi mewnbynnau yn y daflen waith InpP!  Mae cyfeirnodau celloedd yn ymwneud â'r llyfr gwaith templed[1] [angen cyfeirnod]"]
[]
["Pennawd y Mewnbwn","Cyfeirnod y celloedd","Cyfarwyddiadau"]
["Cyffredinol","Colofnau H ac I","Dylai'r colofnau hyn gael eu poblogi ag unrhyw nodiadau cymorth a manylion am ffynhonnell/ffynonellau unrhyw ddata a fewnbynnir"]
["Cyfradd Ddisgowntio","F8","Y 3.5% yw cyfradd ddisgowntio wirioneddol Trysorlys Ei Mawrhydi fel y nodir yn y Llyfr Gwyrdd"]
["Blwyddyn (at ddibenion GPN)","Rhes 9","Dylai'r flwyddyn gyntaf yr eir i gostau mewn perthynas â'r prosiect gael ei nodi fel sero. Mae'r model yn dechrau yn 2021/22, felly y Flwyddyn 0 gynharaf yw'r flwyddyn bresennol, h.y. 2021/22"]
["Proffil costau adeiladu ","Rhes 14","Dylai cyfanswm y gost adeiladu (yn ychwanegol-dros ben llinell sylfaen â sgôr BREEAM 'Ragorol') sy'n gysylltiedig ag elfennau Carbon Sero Net y cynllun gael ei fewnbynnu, ar brisiau Blwyddyn 0 (gweler uchod) yn F14, fel rhif negatif. "]
["Proffil Costau Refeniw","Rhesi 17 a 18","Dylai'r costau cynnal a chadw blynyddol a chylch oes ychwanegol sy'n gysylltiedig ag elfennau Carbon Sero Net y cynllun gael eu mewnbynnu, ar brisiau Blwyddyn 0 (gweler uchod) yng ngholofn L tua'r chwith, fel rhifau negatif."]
["Arbediad amcangyfrifedig mewn allyriadau carbon","F23","This figure should be an estimate of the embedded CO2e savings thought possible through the construction phase."]
["Proffil adeiladu tybiedig CSN","Rhes 25","Yng ngholofnau L tua'r chwith, dylid mewnbynnu'r proffil o ran pryd y caiff y cyfleusterau CSN eu hadeiladu fel canran, gan gyfansymio i 100%"]
["Arwynebedd llawr yr adeilad CSN","F27","Arwynebedd Llawr Mewnol Gros y cyfleuster CSN yw hwn"]
["Arbedion/ynni a gynhyrchir ar y cam gweithredol","Rhesi 30 - 32","Yn y rhesi hyn, dylai data gael eu mewnbynnu er mwyn adlewyrchu'r arbedion blynyddol a'r ynni a gynhyrchir mewn perthynas â'r mesurau CSN yn y cyfleuster. Dim ond ar gyfer nwy a thrydan y caiff y data hyn eu mewnbynnu ar hyn o bryd, ond gellir ychwanegu mwy (gan dybio y cymerir y camau cyfatebol isod). "]
["Defnydd o drydan a gaiff ei gynhyrchu ar y safle","F35","Dyma faint o drydan a gaiff ei gynhyrchu gan unrhyw dechnolegau a gaiff eu gosod fel rhan o'r mesurau CSN. Dylid nodi'r canlynol: "]
[]
[null,null,"·         Proffiliau arbelydriad"]
[null,null,"·         Amseroedd defnydd yn y cyfleuster CSN"]
[null,null,"·         Tymoroldeb defnydd yn y cyfleuster CSN"]
[]
[null,null,"Dylid nodi, er enghraifft, y bydd cyfleuster ysgol yn cynhyrchu llawer o'i allbwn blynyddol dros benwythnosau, gwyliau ysgol a nosweithiau hir yr haf"]
["Ffactorau Allyriadau","Rhesi 38 - 50","Cymerir y data mewnbynnu hyn o Lyfr Gwyrdd Trysorlys Ei Mawrhydi[2]. Oni bai fod rhesymau penodol dros amrywio o'r ffigurau hyn, y ceir manylion yn y golofn ‘Ffynhonnell’, ni fyddai angen unrhyw newidiadau."]
["Prisiau allyriadau carbon","Rhes 54","These input data are taken from HMT Green Book1. Unless there are particular reasons for deviation from these figures, details included in the ‘Source’ column, no changes would be required."]
["Prisiau tanwydd manwerthol","Rhes 59 (trydan)","These input data are taken from HMT Green Book1. The data selected are the ‘High’ range. Unless there are particular reasons for deviation from these figures, details included in the ‘Source’ column, no changes would be required."]
[null,"Rhes 62 (nwy)","These input data are taken from HMT Green Book1. Unless there are particular reasons for deviation from these figures, details included in the ‘Source’ column, no changes would be required."]
["Prisiau ynni cyfanwerthol ","F66","Canran a gaiff ei hychwanegu at werth manwerthol trydan y gellir ei chael drwy allforio trydan a gaiff ei gynhyrchu i'r grid"]
[]
[]
["[1] Capital & MIM NZC Quantitative Spreadsheet Template 1a210420.xlsx"]
["[2][2] Trysorlys EM “Green Book supplementary guidance: valuation of energy use and greenhouse gas emissions for appraisal” Tablau Data 1 - 19"]

{"sheet":"Cyfrifo Rhagdybiaethau","index":2,"n_rows":29,"n_cols":1,"rows_kept":29}
["Atodiad B"]
[]
["Cyfrifo Rhagdybiaethau ac Eithriadau"]
[]
["Cyfrifo Rhagdybiaethau"]
[]
["·         Rhaid cymhwyso costau elfennol safonedig wedi'u meincnodi. Mae'r addasiadau canlynol wedi'u gwneud: "]
["o   Mae mynegeion rhanbarthol BCIS 0.94 wedi cael eu cymhwyso."]
["o   Mae mynegeion cynhwysfawr TPI BCIS wedi cael eu cymhwyso er mwyn addasu costau i ddyddiad sylfaen 2il Chwarter 2021."]
["o   Mae holl gostau'r prosiect wedi cael eu haddasu er mwyn adlewyrchu ysgolion Rhagorol BREEAM."]
["·         Asesiadau o gostau annormal i gael eu seilio ar ddadansoddiadau lefel uchel sy'n benodol i'r safle."]
["·         Caiff lwfansau cost risg eu cyfrifo yn seiliedig ar asesiadau risg penodol y prosiect ar gyfer risgiau mawr yn ogystal â lwfans canrannol ar gyfer risgiau eraill."]
["·         Lwfansau chwyddiannol yn seiliedig ar y rhaglen adeiladu dybiedig a mynegeion cynhwysfawr TPI BCIS."]
["·         Mae ffioedd y prosiect / dylunio a chostau eraill wedi cael eu cynnwys o'r cam cwblhau agweddau ariannol yn unig. Mae costau hyd at y cam cwblhau agweddau ariannol wedi cael eu cynnwys ar wahân yn y model ariannol. "]
[]
["Eithriadau"]
["Caiff y costau canlynol eu heithrio o'r asesiad CSN: "]
["·         Dodrefn, gosodiadau ac offer rhydd"]
["·         Costau adleoli"]
["·         Seilwaith ac Offer TGCh Gweithredol"]
["·         TAW"]
["·         Ffioedd y prosiect / dylunio a chostau eraill hyd at y cam cwblhau agweddau ariannol"]
["·         Llety dros dro"]
["·         Gwaith dymchwel fesul cam"]
["·         Gwaith sy'n gysylltiedig â siafftiau mwyngloddio"]
["·         Briff gwylio archaeolegol, ymdrin â darganfyddiadau ac oedi cysylltiedig"]
["·         Gwaredu asbestos y tu hwnt i'r hyn a nodir yn y gofrestr asbestos gyfredol (risg FCC)"]
["·         Gwaith i briffyrdd y tu hwnt i ffiniau'r ysgol/coleg."]
["·         Gwaith is-strwythurol y tu hwnt i'r hyn a nodir yn yr adroddiadau dylunio"]

{"sheet":"Gwerthoedd safonol","index":3,"n_rows":6,"n_cols":81,"rows_kept":6}
[null,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100]
["Ffactor trosi trydan (defnydd) ",0.27761925196318865,0.26435964316647564,0.25034741997510573,0.2355398640528349,0.21989183237387733,0.20335561959771067,0.18588081263228434,0.16741413694224766,0.14789929413364358,0.12727679031992295,0.1134065903281648,0.10104791845813092,0.09003605341783412,0.08022422469214933,0.07148165632703808,0.06369182389564194,0.05675090141439587,0.05056637750904243,0.04505582238625683,0.04014578917659086,0.03884065062616314,0.03753551207573541,0.03623037352530768,0.03492523497487996,0.03362009642445223,0.032314957874024504,0.03100981932359678,0.02970468077316905,0.028399542222741325,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614,0.027094403672313614]
["Ffactor trosi trydan (cynhyrchiad) ",0.258238462094434,0.24590451565727903,0.23287049535114004,0.21909666503604508,0.20454103315171596,0.18915922470008223,0.17290434596153148,0.1557268415324652,0.13757434324831608,0.11839151053144831,0.10548959868821348,0.09399369415465299,0.08375057494484123,0.0746237166937038,0.06649147300600329,0.05924545410482196,0.052789082169523556,0.04703630410816453,0.041910444607673375,0.0373431841747951,0.036129158239276385,0.03491513230375767,0.03370110636823896,0.03248708043272025,0.03127305449720154,0.030059028561682827,0.028845002626164115,0.027630976690645404,0.026416950755126692,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994,0.025202924819607994]
["Gwerthoedd Carbon",244.62789570675648,248.35319361092027,252.13522194002059,255.97484460915797,259.8729386895005,263.83039460862994,267.848116353939,271.9270216791259,276.0680423138334,280.27212417648065,284.5402275903357,288.87332750287885,293.27241370850646,297.73849107462587,302.27257977119376,306.87571550375003,311.54894975,316.29335000000003,321.11,326,330.89,335.85335,340.89115024999995,346.0045175037499,351.19458526630615,356.4625040453007,361.80944160598017,367.2365832300698,372.7451319785208,378.3363089581986,{"$f":"AE4*1.015","v":384.01135359257154},{"$f":"AF4*1.015","v":389.77152389646005},395.6180967549069,401.5523682062305,407.5756537293239,413.6892885352637,419.8946278632926,426.19304728124195,432.5859429904605,439.0747321353174,445.66085311734713,452.3457659141073,459.1309524028189,466.01791668886113,473.008185439194,480.10330822078186,487.30485784409353,494.6144307117549,502.0336471724312,509.5641518800176,517.2076141582178,524.965728370591,532.8402142961498,540.832817510592,548.9453097732509,557.1794894198496,565.5371817611473,574.0202394875645,582.6305430798778,591.3700012260759,600.240551244467,609.244159513134,618.382821905831,627.6585642344183,637.0734426979345,646.6295443384034,656.3289875034794,666.1739223160315,676.1665311507719,686.3090291180334,696.6036645548039,707.0527195231259,717.6585103159728,728.4233879707123,739.3497387902729,750.439984872127,761.6965846452088,773.1220334148868,784.7188639161101,796.4896468748517]
["Pris Trydan Manwerthu Uchel - Y Sector Masnachol/Cyhoeddus",16.668247708892075,16.882720276145353,16.46582379352249,16.491814433229774,16.616930096272053,16.682595661153197,16.518960377049364,16.13317364315114,15.991241804205487,16.19752449215322,16.289171288517764,16.05584152727072,15.690504081681517,15.354880706985927,15.203545814969623,15.100601343053135,14.885487825392591,15.004226309214062,14.937805109134665,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122,14.795825687865122]
["Pris Nwy Manwerthu Canolog – Y Sector Masnachol/Cyhoeddus",3.983578677548183,4.11735845101341,4.256900465629009,4.399522977324271,4.53904916846977,4.59057552402803,4.639411232263852,4.6868915291668705,4.735549393225506,4.781211017123369,4.827021354862378,4.872894133917202,4.918773927891402,4.964683895233822,5.010624453466331,5.009786512802865,5.008933786102533,5.008102734282262,5.007313807115286,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705,5.0065406636374705]

{"sheet":"Trosolwg","index":4,"n_rows":61,"n_cols":6,"rows_kept":61,"merged":[[0,0,0,1],[1,0,1,4],[3,0,3,1],[4,0,4,1],[15,0,15,1],[16,0,16,2],[18,0,18,1],[19,0,19,4],[22,0,22,2],[34,0,34,2],[38,0,38,2],[41,0,41,4],[42,0,42,4],[45,0,45,4],[47,0,47,1],[48,1,48,2],[48,3,48,4],[49,1,49,2],[49,3,49,4],[50,1,50,2],[50,3,50,4],[51,1,51,2],[51,3,51,4],[52,1,52,2],[52,3,52,4],[53,1,53,2],[53,3,53,4],[54,1,54,2],[54,3,54,4],[55,1,55,2],[55,3,55,4],[60,0,60,1],[61,0,61,4]]}
["Mesurau Carbon Sero Net "]
["Rhowch drosolwg o'r mesurau ychwanegol sydd wedi'u cynnwys i ddarparu carbon sero net. Nid yw hyn yn cynnwys mesurau y byddai'n ofynnol iddynt gwrdd â BREEAM Excellent. Er enghraifft, os yw PV yn cael ei gynnwys, dim ond ar y gofyniad PV ychwanegol y dylai hyn fod yn seiliedig. "]
[]
["Ardal llawr gros m2"]
["Nifer o leoedd disgyblion (FTE)"]
[]
["Mesur ","Manyleb ","Cost (£) ","Cost fesul m2","Arbed Ynni (kWh/year)"]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
[{"$nulls":3},{"v":0,"d":"£0.00"}]
["Cyfanswm",null,{"v":0,"d":"£0.00"},{"v":0,"d":"£0.00"}]
["Dylai'r cyfanswm fod y swm y gofynnir amdano ar 100% "]
[]
["Asesiad Ynni Gweithredol "]
["Rhaid cwblhau'r tabl isod i ddangos y rhagdybiaethau a gymhwysir i sicrhau bod y mesurau'n cyflawni carbon sero net. Defnyddir y ffigurau hyn i fonitro cwblhau'r perfformiad yn unol â thelerau'r grant.  "]
[]
["Elfen ","Gwaelodlin (kWh/m2)","Arfaethedig kWh/m2) "]
["Defnyddio Ynni "]
["Gwresogi "]
["Dŵr Poeth "]
["Goleuadau "]
["Oeri "]
["Awyriad "]
["Arlwyaeth "]
["Offer "]
["Ategolion"]
["Gweinydd "]
["Arall (nodwch) "]
["Cyfanswm ",0,0]
["Cenhedlaeth "]
["PV "]
["Arall (nodwch) "]
["Cyfanswm ",0,0]
[]
["Amrywiant ",0,0]
[]
["Os oes balans gweddilliol, amlinellwch sut y bydd carbon sero-net yn cael ei gyflawni. "]
[]
[]
["Wedi'i ymgorffori Carbon "]
["Gallwch chi roi trosolwg o sut rydych yn bwriadu lleihau'r carbon sydd wedi'i ymgorffori o fewn yr adeilad, ac y bydd yn cyrraedd y targedau perthnasol."]
[]
["Trosolwg o ddeunyddiau a ddefnyddir: "]
["Elfen ","Deunydd(au) a ddefnyddir Gwaelodlin ",null,"Deunydd(au) a ddefnyddir Gwellhad ",null,"Wedi'i ymgorffori Carbon (KgCo2/m2)"]
["To "]
["Is-adeiledd"]
["Adeiledd / Ffrâm "]
["Waliau"]
["Ffasâd "]
["Ynysiad "]
["Ffenestri a Drysau"]
[]
[null,"Gwaelodlin","Gwella","Achubiaeth"]
["Carbon wedi'i ymgorffori'n gyffredinol (KgCo2/m2)",null,null,0]
[]
["Manylion/rhagdybiaethau pellach"]

{"sheet":"InpP","index":5,"n_rows":70,"n_cols":83,"rows_kept":70}
[]
[{"$f":"RIGHT(CELL(\"filename\",A1),LEN(CELL(\"filename\",A1))-FIND(\"]\",CELL(\"filename\",A1)))","v":"InpP"}]
[]
[{"$nulls":5},"cysonyn","unedau","nodiadau","ffynhonnell","cyfanswm",null,"2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31","2027-03-31","2028-03-31","2029-03-31","2030-03-31","2031-03-31","2032-03-31","2033-03-31","2034-03-31","2035-03-31","2036-03-31","2037-03-31","2038-03-31","2039-03-31","2040-03-31","2041-03-31","2042-03-31","2043-03-31","2044-03-31","2045-03-31","2046-03-31","2047-03-31","2048-03-31","2049-03-31","2050-03-31","2051-03-31","2052-03-31","2053-03-31","2054-03-31","2055-03-31","2056-03-31","2057-03-31","2058-03-31","2059-03-31","2060-03-31","2061-03-31","2062-03-31","2063-03-31","2064-03-31","2065-03-31","2066-03-31","2067-03-31","2068-03-31","2069-03-31","2070-03-31","2071-03-31","2072-03-31","2073-03-31","2074-03-31","2075-03-31","2076-03-31","2077-03-31","2078-03-31","2079-03-31","2080-03-31","2081-03-31","2082-03-31","2083-03-31","2084-03-31","2085-03-31","2086-03-31","2087-03-31","2088-03-31","2089-03-31","2090-03-31","2091-03-31","2092-03-31","2093-03-31"]
[]
["Mewnbynnau wedi'u Proffilio"]
[]
[{"$nulls":4},"Cyfradd Ddisgowntio",{"v":0.035,"d":"3.5%"},"%",{"$nulls":5},{"$f":"M2/0.66667","v":0},{"$f":"N2/0.33333","v":0}]
[{"$nulls":4},"Blwyddyn (at ddibenion GPN)",{"$nulls":6},0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62]
[{"$nulls":4},"Ffactor Disgownt",null,"gwerth",{"$nulls":4},{"$f":"1/(1+$F8)^L9","v":{"v":1,"d":"1.0000"}},{"$f":"1/(1+$F8)^M9","v":{"v":0.9661835748792271,"d":"0.9662"}},{"v":0.933510700366403,"d":"0.9335"},{"v":0.9019427056680224,"d":"0.9019"},{"v":0.8714422276985724,"d":"0.8714"},{"v":0.8419731668585242,"d":"0.8420"},{"v":0.8135006443077528,"d":"0.8135"},{"v":0.7859909606838191,"d":"0.7860"},{"v":0.7594115562162506,"d":"0.7594"},{"v":0.7337309721896141,"d":"0.7337"},{"v":0.7089188137097722,"d":"0.7089"},{"v":0.6849457137292485,"d":"0.6849"},{"v":0.661783298289129,"d":"0.6618"},{"v":0.6394041529363567,"d":"0.6394"},{"v":0.617781790276673,"d":"0.6178"},{"v":0.596890618624805,"d":"0.5969"},{"v":0.5767059117147875,"d":"0.5767"},{"v":0.5572037794345773,"d":"0.5572"},{"v":0.5383611395503163,"d":"0.5384"},{"v":0.5201556903867791,"d":"0.5202"},{"v":0.5025658844316706,"d":"0.5026"},{"v":0.4855709028325321,"d":"0.4856"},{"v":0.46915063075606966,"d":"0.4692"},{"v":0.45328563358074364,"d":"0.4533"},{"v":0.4379571338944384,"d":"0.4380"},{"v":0.42314698926998884,"d":"0.4231"},{"v":0.40883767079225974,"d":"0.4088"},{"v":0.39501224231136206,"d":"0.3950"},{"v":0.3816543403974513,"d":"0.3817"},{"v":0.368748154973383,"d":"0.3687"},{"v":0.35627841060230236,"d":"0.3563"},{"v":0.34423034840802164,"d":"0.3442"},{"v":0.3325897086067843,"d":"0.3326"},{"v":0.32134271362974326,"d":"0.3213"},{"v":0.3104760518161771,"d":"0.3105"},{"v":0.29997686165814214,"d":"0.3000"},{"v":0.28983271657791515,"d":"0.2898"},{"v":0.2800316102202079,"d":"0.2800"},{"v":0.27056194224174673,"d":"0.2706"},{"v":0.26141250458139786,"d":"0.2614"},{"v":0.25257246819458734,"d":"0.2526"},{"v":0.24403137023631633,"d":"0.2440"},{"v":0.2357791016776003,"d":"0.2358"},{"v":0.2278058953406766,"d":"0.2278"},{"v":0.22010231433881802,"d":"0.2201"},{"v":0.21265924090707056,"d":"0.2127"},{"v":0.2054678656106962,"d":"0.2055"},{"v":0.19851967691854708,"d":"0.1985"},{"v":0.19180645112903102,"d":"0.1918"},{"v":0.185320242636745,"d":"0.1853"},{"v":0.179053374528256,"d":"0.1791"},{"v":0.17299842949589955,"d":"0.1730"},{"v":0.16714824105884016,"d":"0.1671"},{"v":0.16149588508100501,"d":"0.1615"},{"v":0.15603467157585027,"d":"0.1560"},{"v":0.1507581367882611,"d":"0.1508"},{"v":0.14566003554421367,"d":"0.1457"},{"v":0.14073433385914366,"d":"0.1407"},{"v":0.13597520179627406,"d":"0.1360"},{"v":0.13137700656644835,"d":"0.1314"},{"v":0.12693430586130278,"d":"0.1269"},{"v":0.12264184141188678,"d":"0.1226"},{"v":0.11849453276510799,"d":"0.1185"}]
[{"$nulls":4},"Blwyddyn Dechrau'r Prosiect",2022]
[]
[null,"Proffil costau adeiladu "]
[]
[{"$nulls":4},"Costau adeiladu ychwanegol CSN",null,"£"]
[]
[null,"Proffil Costau Refeniw"]
[{"$nulls":4},"Costau cynnal a chadw CSN ychwanegol",null,"£"]
[{"$nulls":4},"Costau cylch oes CSN ychwanegol",null,"£"]
[]
[null,"Proffiliau Arbed Ynni"]
[]
[null,"Y Cam Adeiladu"]
[{"$nulls":4},"Amcangyfrif o arbed allyriadau carbon (o Trosolwg! cell D57)",null,"kgCO2/m2","amcangyfrif bras"]
[]
[{"$nulls":4},"Proffil Adeiladwaith Net Sero Tybiwyd (nodwch fel canrannau ym mhob blwyddyn)",null,"%"]
[]
[{"$nulls":4},"Arwynebedd llawr yr adeilad CSN",null,"m2"]
[]
[null,"Y Cam Gweithredu"]
[{"$nulls":4},"Nwy - Arbedion Gweithredol",null,"kWh",null,null,{"$f":"SUM(L31:BV31)","v":0}]
[{"$nulls":4},"Trydan - Arbedion Gweithredol",null,"kWh",null,null,{"$f":"SUM(L32:BV32)","v":0}]
[{"$nulls":4},"Trydan - a gynhyrchir yn weithredol",null,"kWh",null,null,{"$f":"SUM(L33:BV33)","v":0}]
[]
[null,"Defnydd o drydan a gaiff ei gynhyrchu"]
[{"$nulls":4},"% y trydan a gynhyrchir a gaiff ei ddefnyddio ar y safle",null,"%"]
[{"$nulls":4},"% y trydan a gynhyrchir a gaiff ei allforio i'r grid",{"$f":"1-F36","v":{"v":1,"d":"100%"}},"%"]
[]
[null,"Ffactorau Allyriadau "]
[]
[null,"Trydan (a ddefnyddir) "]
[{"$nulls":4},"Ffactor trosi tybiedig (defnydd)",null,"kgCO2e/kWh",null,"Pecyn Cymorth Trysorlys EM",null,null,{"v":0.27761925196318865,"d":"0.278"},{"v":0.26435964316647564,"d":"0.264"},{"v":0.25034741997510573,"d":"0.250"},{"v":0.2355398640528349,"d":"0.236"},{"v":0.21989183237387733,"d":"0.220"},{"v":0.20335561959771067,"d":"0.203"},{"v":0.18588081263228434,"d":"0.186"},{"v":0.16741413694224766,"d":"0.167"},{"v":0.14789929413364358,"d":"0.148"},{"v":0.12727679031992295,"d":"0.127"},{"v":0.1134065903281648,"d":"0.113"},{"v":0.10104791845813092,"d":"0.101"},{"v":0.09003605341783412,"d":"0.090"},{"v":0.08022422469214933,"d":"0.080"},{"v":0.07148165632703808,"d":"0.071"},{"v":0.06369182389564194,"d":"0.064"},{"v":0.05675090141439587,"d":"0.057"},{"v":0.05056637750904243,"d":"0.051"},{"v":0.04505582238625683,"d":"0.045"},{"v":0.04014578917659086,"d":"0.040"},{"v":0.03884065062616314,"d":"0.039"},{"v":0.03753551207573541,"d":"0.038"},{"v":0.03623037352530768,"d":"0.036"},{"v":0.03492523497487996,"d":"0.035"},{"v":0.03362009642445223,"d":"0.034"},{"v":0.032314957874024504,"d":"0.032"},{"v":0.03100981932359678,"d":"0.031"},{"v":0.02970468077316905,"d":"0.030"},{"v":0.028399542222741325,"d":"0.028"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"},{"v":0.027094403672313614,"d":"0.027"}]
[]
[null,"Trydan (a gynhyrchir)"]
[{"$nulls":4},"Cynhyrchu Trydan (ffactor allyriadau) ",null,"kgCO2e/kWh",null,"Pecyn Cymorth Trysorlys EM",null,null,{"v":0.258238462094434,"d":"0.258"},{"v":0.24590451565727903,"d":"0.246"},{"v":0.23287049535114004,"d":"0.233"},{"v":0.21909666503604508,"d":"0.219"},{"v":0.20454103315171596,"d":"0.205"},{"v":0.18915922470008223,"d":"0.189"},{"v":0.17290434596153148,"d":"0.173"},{"v":0.1557268415324652,"d":"0.156"},{"v":0.13757434324831608,"d":"0.138"},{"v":0.11839151053144831,"d":"0.118"},{"v":0.10548959868821348,"d":"0.105"},{"v":0.09399369415465299,"d":"0.094"},{"v":0.08375057494484123,"d":"0.084"},{"v":0.0746237166937038,"d":"0.075"},{"v":0.06649147300600329,"d":"0.066"},{"v":0.05924545410482196,"d":"0.059"},{"v":0.052789082169523556,"d":"0.053"},{"v":0.04703630410816453,"d":"0.047"},{"v":0.041910444607673375,"d":"0.042"},{"v":0.0373431841747951,"d":"0.037"},{"v":0.036129158239276385,"d":"0.036"},{"v":0.03491513230375767,"d":"0.035"},{"v":0.03370110636823896,"d":"0.034"},{"v":0.03248708043272025,"d":"0.032"},{"v":0.03127305449720154,"d":"0.031"},{"v":0.030059028561682827,"d":"0.030"},{"v":0.028845002626164115,"d":"0.029"},{"v":0.027630976690645404,"d":"0.028"},{"v":0.026416950755126692,"d":"0.026"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"},{"v":0.025202924819607994,"d":"0.025"}]
[]
[null,"Nwy (Nwy Naturiol)"]
[{"$nulls":4},"Nwy (Ffactor allyriadau nwy naturiol)",0.18362,"kg/CO2e/kWh",null,"Pecyn Cymorth Trysorlys EM",{"$f":"SUM(L48:CE48)","v":0}]
[]
[{"$nulls":4},"Trosi kg/tunnell",{"v":1016.5,"d":"1,017"},"kg/tunnell"]
[]
[null,"Prisiau allyriadau carbon"]
[]
[null,"Diweddarwyd ffigyrau Hydref 2021",{"$nulls":9},{"$f":"HLOOKUP(L$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(M$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(N$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(O$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(P$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(Q$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(R$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(S$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(T$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(U$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(V$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(W$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(X$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(Y$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(Z$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AA$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AB$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AC$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AD$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AF$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AG$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AH$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AI$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AJ$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AK$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AL$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AM$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AN$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AO$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AP$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AQ$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AR$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AS$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AT$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AU$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AV$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AW$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AX$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AY$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AZ$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BA$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BB$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BC$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BD$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BE$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BF$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BG$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BH$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BI$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BJ$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BK$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BL$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BM$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BN$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BO$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BP$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BQ$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BR$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BS$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BT$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BU$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BV$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BW$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BX$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BY$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(BZ$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(CA$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(CB$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(CC$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(CD$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(CE$4,'[1]gwerthoedd safonel'!$A$1:$CC$4,4,FALSE)","v":{"$error":"#N/A"}}]
[{"$nulls":4},{"$f":" \"Llyfr Gwyrdd Y Trysorlys EM - (\" & F55 & \") - Detholiad\"","v":"Llyfr Gwyrdd Y Trysorlys EM - (Canolog) - Detholiad"},"Canolog","£/tCO2e",{"$f":" IF( $F55 = \"Low\", 0.5, ( IF( $F55 = \"High\", 1.5, 1) ) )","v":1},"Pecyn Cymorth Trysorlys EM",null,null,{"$f":" IF( L54 > 0, L54 * $H55, K55 * 101.5% )","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":" IF( N54 > 0, N54 * $H55, M55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( O54 > 0, O54 * $H55, N55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( P54 > 0, P54 * $H55, O55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( Q54 > 0, Q54 * $H55, P55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( R54 > 0, R54 * $H55, Q55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( S54 > 0, S54 * $H55, R55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( T54 > 0, T54 * $H55, S55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( U54 > 0, U54 * $H55, T55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( V54 > 0, V54 * $H55, U55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( W54 > 0, W54 * $H55, V55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( X54 > 0, X54 * $H55, W55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( Y54 > 0, Y54 * $H55, X55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( Z54 > 0, Z54 * $H55, Y55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AA54 > 0, AA54 * $H55, Z55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AB54 > 0, AB54 * $H55, AA55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AC54 > 0, AC54 * $H55, AB55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AD54 > 0, AD54 * $H55, AC55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AE54 > 0, AE54 * $H55, AD55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AF54 > 0, AF54 * $H55, AE55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AG54 > 0, AG54 * $H55, AF55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AH54 > 0, AH54 * $H55, AG55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AI54 > 0, AI54 * $H55, AH55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AJ54 > 0, AJ54 * $H55, AI55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AK54 > 0, AK54 * $H55, AJ55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AL54 > 0, AL54 * $H55, AK55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AM54 > 0, AM54 * $H55, AL55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AN54 > 0, AN54 * $H55, AM55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AO54 > 0, AO54 * $H55, AN55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AP54 > 0, AP54 * $H55, AO55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AQ54 > 0, AQ54 * $H55, AP55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AR54 > 0, AR54 * $H55, AQ55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AS54 > 0, AS54 * $H55, AR55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AT54 > 0, AT54 * $H55, AS55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AU54 > 0, AU54 * $H55, AT55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AV54 > 0, AV54 * $H55, AU55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AW54 > 0, AW54 * $H55, AV55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AX54 > 0, AX54 * $H55, AW55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AY54 > 0, AY54 * $H55, AX55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( AZ54 > 0, AZ54 * $H55, AY55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BA54 > 0, BA54 * $H55, AZ55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BB54 > 0, BB54 * $H55, BA55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BC54 > 0, BC54 * $H55, BB55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BD54 > 0, BD54 * $H55, BC55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BE54 > 0, BE54 * $H55, BD55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BF54 > 0, BF54 * $H55, BE55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BG54 > 0, BG54 * $H55, BF55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BH54 > 0, BH54 * $H55, BG55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BI54 > 0, BI54 * $H55, BH55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BJ54 > 0, BJ54 * $H55, BI55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BK54 > 0, BK54 * $H55, BJ55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BL54 > 0, BL54 * $H55, BK55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BM54 > 0, BM54 * $H55, BL55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BN54 > 0, BN54 * $H55, BM55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BO54 > 0, BO54 * $H55, BN55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BP54 > 0, BP54 * $H55, BO55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BQ54 > 0, BQ54 * $H55, BP55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BR54 > 0, BR54 * $H55, BQ55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BS54 > 0, BS54 * $H55, BR55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BT54 > 0, BT54 * $H55, BS55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BU54 > 0, BU54 * $H55, BT55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BV54 > 0, BV54 * $H55, BU55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BW54 > 0, BW54 * $H55, BV55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BX54 > 0, BX54 * $H55, BW55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BY54 > 0, BY54 * $H55, BX55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( BZ54 > 0, BZ54 * $H55, BY55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( CA54 > 0, CA54 * $H55, BZ55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( CB54 > 0, CB54 * $H55, CA55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( CC54 > 0, CC54 * $H55, CB55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( CD54 > 0, CD54 * $H55, CC55 * 101.5% )","v":{"$error":"#N/A"}},{"$f":" IF( CE54 > 0, CE54 * $H55, CD55 * 101.5% )","v":{"$error":"#N/A"}}]
[{"$nulls":4},"Gwerth Carbon cyfartalog 60 mlynedd",{"$f":" AVERAGE( L55:BV55)","v":{"$error":"#N/A"}}]
[]
[null,"Prisiau tanwydd manwerthol"]
[]
[null,"Prisiau Trydan Manwerthol"]
[{"$nulls":4},"Uchel - Sector Masnachol/Cyhoeddus (trydan) ",null,"p/kWh",null,"Pecyn Cymorth Trysorlys EM",null,null,{"v":15.091652473638634,"d":"15.092"},{"v":15.237440768182093,"d":"15.237"},{"v":15.143591866183863,"d":"15.144"},{"v":15.204747386706654,"d":"15.205"},{"v":15.37985427376569,"d":"15.380"},{"v":15.568781277453862,"d":"15.569"},{"v":14.93902868906328,"d":"14.939"},{"v":14.621422587179447,"d":"14.621"},{"v":14.976200910178273,"d":"14.976"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15.016"},{"v":15.016260022573224,"d":"15"},{"v":15.016260022573224,"d":"15"}]
[]
[null,"Prisiau Nwy Manwerthol"]
[{"$nulls":4},"Canolog - Sector Masnachol/Cyhoeddus (nwy) ",null,"p/kWh",null,"Pecyn Cymorth Trysorlys EM",null,null,{"v":3.9292183046614766,"d":"3.929"},{"v":4.052416578125932,"d":"4.052"},{"v":4.137545056937682,"d":"4.138"},{"v":4.262576341890499,"d":"4.263"},{"v":4.268774939457851,"d":"4.269"},{"v":4.314134287065874,"d":"4.314"},{"v":4.359591016821616,"d":"4.360"},{"v":4.366014351431046,"d":"4.366"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4.411"},{"v":4.4112133594094285,"d":"4"},{"v":4.4112133594094285,"d":"4"}]
[]
[null,"Prisiau ynni cyfanwerthol"]
[]
[{"$nulls":4},"% dybiedig o bris manwerthol (trydan)",{"v":0.5,"d":"50%"},"%"]
[]
[null,"diwedd y daflen"]

{"sheet":"Wkg","index":6,"n_rows":163,"n_cols":74,"rows_kept":163}
[]
[{"$f":"RIGHT(CELL(\"filename\",A1),LEN(CELL(\"filename\",A1))-FIND(\"]\",CELL(\"filename\",A1)))","v":"Wkg"}]
[]
[{"$nulls":5},"cysonyn","unedau","nodiadau","ffynhonnell","cyfanswm",null,"2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31","2027-03-31","2028-03-31","2029-03-31","2030-03-31","2031-03-31","2032-03-31","2033-03-31","2034-03-31","2035-03-31","2036-03-31","2037-03-31","2038-03-31","2039-03-31","2040-03-31","2041-03-31","2042-03-31","2043-03-31","2044-03-31","2045-03-31","2046-03-31","2047-03-31","2048-03-31","2049-03-31","2050-03-31","2051-03-31","2052-03-31","2053-03-31","2054-03-31","2055-03-31","2056-03-31","2057-03-31","2058-03-31","2059-03-31","2060-03-31","2061-03-31","2062-03-31","2063-03-31","2064-03-31","2065-03-31","2066-03-31","2067-03-31","2068-03-31","2069-03-31","2070-03-31","2071-03-31","2072-03-31","2073-03-31","2074-03-31","2075-03-31","2076-03-31","2077-03-31","2078-03-31","2079-03-31","2080-03-31","2081-03-31","2082-03-31","2083-03-31","2084-03-31"]
[]
[null,"Prisio Arbedion Ynni"]
[]
[null,"Y Cam Gweithredu"]
[]
[{"$nulls":4},{"$f":"InpP!E$31","v":"Nwy - Arbedion Gweithredol"},{"$f":"InpP!F$31","v":0},{"$f":"InpP!G$31","v":"kWh"},{"$f":"InpP!H$31","v":0},{"$f":"InpP!I$31","v":0},{"$f":"InpP!J$31","v":0},{"$f":"InpP!K$31","v":0},{"$f":"InpP!L$31","v":0},{"$f":"InpP!M$31","v":0},{"$f":"InpP!N$31","v":0},{"$f":"InpP!O$31","v":0},{"$f":"InpP!P$31","v":0},{"$f":"InpP!Q$31","v":0},{"$f":"InpP!R$31","v":0},{"$f":"InpP!S$31","v":0},{"$f":"InpP!T$31","v":0},{"$f":"InpP!U$31","v":0},{"$f":"InpP!V$31","v":0},{"$f":"InpP!W$31","v":0},{"$f":"InpP!X$31","v":0},{"$f":"InpP!Y$31","v":0},{"$f":"InpP!Z$31","v":0},{"$f":"InpP!AA$31","v":0},{"$f":"InpP!AB$31","v":0},{"$f":"InpP!AC$31","v":0},{"$f":"InpP!AD$31","v":0},{"$f":"InpP!AE$31","v":0},{"$f":"InpP!AF$31","v":0},{"$f":"InpP!AG$31","v":0},{"$f":"InpP!AH$31","v":0},{"$f":"InpP!AI$31","v":0},{"$f":"InpP!AJ$31","v":0},{"$f":"InpP!AK$31","v":0},{"$f":"InpP!AL$31","v":0},{"$f":"InpP!AM$31","v":0},{"$f":"InpP!AN$31","v":0},{"$f":"InpP!AO$31","v":0},{"$f":"InpP!AP$31","v":0},{"$f":"InpP!AQ$31","v":0},{"$f":"InpP!AR$31","v":0},{"$f":"InpP!AS$31","v":0},{"$f":"InpP!AT$31","v":0},{"$f":"InpP!AU$31","v":0},{"$f":"InpP!AV$31","v":0},{"$f":"InpP!AW$31","v":0},{"$f":"InpP!AX$31","v":0},{"$f":"InpP!AY$31","v":0},{"$f":"InpP!AZ$31","v":0},{"$f":"InpP!BA$31","v":0},{"$f":"InpP!BB$31","v":0},{"$f":"InpP!BC$31","v":0},{"$f":"InpP!BD$31","v":0},{"$f":"InpP!BE$31","v":0},{"$f":"InpP!BF$31","v":0},{"$f":"InpP!BG$31","v":0},{"$f":"InpP!BH$31","v":0},{"$f":"InpP!BI$31","v":0},{"$f":"InpP!BJ$31","v":0},{"$f":"InpP!BK$31","v":0},{"$f":"InpP!BL$31","v":0},{"$f":"InpP!BM$31","v":0},{"$f":"InpP!BN$31","v":0},{"$f":"InpP!BO$31","v":0},{"$f":"InpP!BP$31","v":0},{"$f":"InpP!BQ$31","v":0},{"$f":"InpP!BR$31","v":0},{"$f":"InpP!BS$31","v":0},{"$f":"InpP!BT$31","v":0},{"$f":"InpP!BU$31","v":0},{"$f":"InpP!BV$31","v":0}]
[{"$nulls":4},{"$f":"InpP!E$64","v":"Canolog - Sector Masnachol/Cyhoeddus (nwy) "},{"$f":"InpP!F$64","v":0},{"$f":"InpP!G$64","v":"p/kWh"},{"$f":"InpP!H$64","v":0},{"$f":"InpP!I$64","v":"Pecyn Cymorth Trysorlys EM"},{"$f":"InpP!J$64","v":0},{"$f":"InpP!K$64","v":0},{"$f":"InpP!L$64","v":{"v":3.9292183046614766,"d":"3.929"}},{"$f":"InpP!M$64","v":{"v":4.052416578125932,"d":"4.052"}},{"$f":"InpP!N$64","v":{"v":4.137545056937682,"d":"4.138"}},{"$f":"InpP!O$64","v":{"v":4.262576341890499,"d":"4.263"}},{"$f":"InpP!P$64","v":{"v":4.268774939457851,"d":"4.269"}},{"$f":"InpP!Q$64","v":{"v":4.314134287065874,"d":"4.314"}},{"$f":"InpP!R$64","v":{"v":4.359591016821616,"d":"4.360"}},{"$f":"InpP!S$64","v":{"v":4.366014351431046,"d":"4.366"}},{"$f":"InpP!T$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!U$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!V$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!W$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!X$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!Y$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!Z$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AA$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AB$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AC$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AD$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AE$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AF$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AG$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AH$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AI$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AJ$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AK$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AL$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AM$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AN$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AO$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AP$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AQ$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AR$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AS$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AT$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AU$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AV$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AW$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AX$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AY$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!AZ$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BA$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BB$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BC$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BD$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BE$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BF$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BG$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BH$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BI$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BJ$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BK$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BL$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BM$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BN$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BO$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BP$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BQ$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BR$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BS$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BT$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BU$64","v":{"v":4.4112133594094285,"d":"4.411"}},{"$f":"InpP!BV$64","v":{"v":4.4112133594094285,"d":"4.411"}}]
[{"$nulls":4},"Nwy - Arbedion Ariannol",null,"£",null,null,{"$f":"SUM(L12:BW12)","v":0},null,{"$f":"L10*L11/100","v":0},{"$f":"M10*M11/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"InpP!E$32","v":"Trydan - Arbedion Gweithredol"},{"$f":"InpP!F$32","v":0},{"$f":"InpP!G$32","v":"kWh"},{"$f":"InpP!H$32","v":0},{"$f":"InpP!I$32","v":0},{"$f":"InpP!J$32","v":0},{"$f":"InpP!K$32","v":0},{"$f":"InpP!L$32","v":0},{"$f":"InpP!M$32","v":0},{"$f":"InpP!N$32","v":0},{"$f":"InpP!O$32","v":0},{"$f":"InpP!P$32","v":0},{"$f":"InpP!Q$32","v":0},{"$f":"InpP!R$32","v":0},{"$f":"InpP!S$32","v":0},{"$f":"InpP!T$32","v":0},{"$f":"InpP!U$32","v":0},{"$f":"InpP!V$32","v":0},{"$f":"InpP!W$32","v":0},{"$f":"InpP!X$32","v":0},{"$f":"InpP!Y$32","v":0},{"$f":"InpP!Z$32","v":0},{"$f":"InpP!AA$32","v":0},{"$f":"InpP!AB$32","v":0},{"$f":"InpP!AC$32","v":0},{"$f":"InpP!AD$32","v":0},{"$f":"InpP!AE$32","v":0},{"$f":"InpP!AF$32","v":0},{"$f":"InpP!AG$32","v":0},{"$f":"InpP!AH$32","v":0},{"$f":"InpP!AI$32","v":0},{"$f":"InpP!AJ$32","v":0},{"$f":"InpP!AK$32","v":0},{"$f":"InpP!AL$32","v":0},{"$f":"InpP!AM$32","v":0},{"$f":"InpP!AN$32","v":0},{"$f":"InpP!AO$32","v":0},{"$f":"InpP!AP$32","v":0},{"$f":"InpP!AQ$32","v":0},{"$f":"InpP!AR$32","v":0},{"$f":"InpP!AS$32","v":0},{"$f":"InpP!AT$32","v":0},{"$f":"InpP!AU$32","v":0},{"$f":"InpP!AV$32","v":0},{"$f":"InpP!AW$32","v":0},{"$f":"InpP!AX$32","v":0},{"$f":"InpP!AY$32","v":0},{"$f":"InpP!AZ$32","v":0},{"$f":"InpP!BA$32","v":0},{"$f":"InpP!BB$32","v":0},{"$f":"InpP!BC$32","v":0},{"$f":"InpP!BD$32","v":0},{"$f":"InpP!BE$32","v":0},{"$f":"InpP!BF$32","v":0},{"$f":"InpP!BG$32","v":0},{"$f":"InpP!BH$32","v":0},{"$f":"InpP!BI$32","v":0},{"$f":"InpP!BJ$32","v":0},{"$f":"InpP!BK$32","v":0},{"$f":"InpP!BL$32","v":0},{"$f":"InpP!BM$32","v":0},{"$f":"InpP!BN$32","v":0},{"$f":"InpP!BO$32","v":0},{"$f":"InpP!BP$32","v":0},{"$f":"InpP!BQ$32","v":0},{"$f":"InpP!BR$32","v":0},{"$f":"InpP!BS$32","v":0},{"$f":"InpP!BT$32","v":0},{"$f":"InpP!BU$32","v":0},{"$f":"InpP!BV$32","v":0}]
[{"$nulls":4},{"$f":"InpP!E$61","v":"Uchel - Sector Masnachol/Cyhoeddus (trydan) "},{"$f":"InpP!F$61","v":0},{"$f":"InpP!G$61","v":"p/kWh"},{"$f":"InpP!H$61","v":0},{"$f":"InpP!I$61","v":"Pecyn Cymorth Trysorlys EM"},{"$f":"InpP!J$61","v":0},{"$f":"InpP!K$61","v":0},{"$f":"InpP!L$61","v":{"v":15.091652473638634,"d":"15.092"}},{"$f":"InpP!M$61","v":{"v":15.237440768182093,"d":"15.237"}},{"$f":"InpP!N$61","v":{"v":15.143591866183863,"d":"15.144"}},{"$f":"InpP!O$61","v":{"v":15.204747386706654,"d":"15.205"}},{"$f":"InpP!P$61","v":{"v":15.37985427376569,"d":"15.380"}},{"$f":"InpP!Q$61","v":{"v":15.568781277453862,"d":"15.569"}},{"$f":"InpP!R$61","v":{"v":14.93902868906328,"d":"14.939"}},{"$f":"InpP!S$61","v":{"v":14.621422587179447,"d":"14.621"}},{"$f":"InpP!T$61","v":{"v":14.976200910178273,"d":"14.976"}},{"$f":"InpP!U$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!V$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!W$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!X$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!Y$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!Z$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AA$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AB$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AC$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AD$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AE$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AF$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AG$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AH$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AI$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AJ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AK$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AL$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AM$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AN$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AO$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AP$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AQ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AR$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AS$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AT$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AU$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AV$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AW$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AX$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AY$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AZ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BA$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BB$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BC$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BD$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BE$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BF$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BG$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BH$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BI$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BJ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BK$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BL$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BM$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BN$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BO$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BP$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BQ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BR$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BS$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BT$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BU$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BV$61","v":{"v":15.016260022573224,"d":"15.016"}}]
[{"$nulls":4},"Trydan - Arbedion Ariannol",null,"£",null,null,{"$f":"SUM(L16:BW16)","v":0},null,{"$f":"L14*L15/100","v":0},{"$f":"M14*M15/100","v":0},{"$f":"N14*N15/100","v":0},{"$f":"O14*O15/100","v":0},{"$f":"P14*P15/100","v":0},{"$f":"Q14*Q15/100","v":0},{"$f":"R14*R15/100","v":0},{"$f":"S14*S15/100","v":0},{"$f":"T14*T15/100","v":0},{"$f":"U14*U15/100","v":0},{"$f":"V14*V15/100","v":0},{"$f":"W14*W15/100","v":0},{"$f":"X14*X15/100","v":0},{"$f":"Y14*Y15/100","v":0},{"$f":"Z14*Z15/100","v":0},{"$f":"AA14*AA15/100","v":0},{"$f":"AB14*AB15/100","v":0},{"$f":"AC14*AC15/100","v":0},{"$f":"AD14*AD15/100","v":0},{"$f":"AE14*AE15/100","v":0},{"$f":"AF14*AF15/100","v":0},{"$f":"AG14*AG15/100","v":0},{"$f":"AH14*AH15/100","v":0},{"$f":"AI14*AI15/100","v":0},{"$f":"AJ14*AJ15/100","v":0},{"$f":"AK14*AK15/100","v":0},{"$f":"AL14*AL15/100","v":0},{"$f":"AM14*AM15/100","v":0},{"$f":"AN14*AN15/100","v":0},{"$f":"AO14*AO15/100","v":0},{"$f":"AP14*AP15/100","v":0},{"$f":"AQ14*AQ15/100","v":0},{"$f":"AR14*AR15/100","v":0},{"$f":"AS14*AS15/100","v":0},{"$f":"AT14*AT15/100","v":0},{"$f":"AU14*AU15/100","v":0},{"$f":"AV14*AV15/100","v":0},{"$f":"AW14*AW15/100","v":0},{"$f":"AX14*AX15/100","v":0},{"$f":"AY14*AY15/100","v":0},{"$f":"AZ14*AZ15/100","v":0},{"$f":"BA14*BA15/100","v":0},{"$f":"BB14*BB15/100","v":0},{"$f":"BC14*BC15/100","v":0},{"$f":"BD14*BD15/100","v":0},{"$f":"BE14*BE15/100","v":0},{"$f":"BF14*BF15/100","v":0},{"$f":"BG14*BG15/100","v":0},{"$f":"BH14*BH15/100","v":0},{"$f":"BI14*BI15/100","v":0},{"$f":"BJ14*BJ15/100","v":0},{"$f":"BK14*BK15/100","v":0},{"$f":"BL14*BL15/100","v":0},{"$f":"BM14*BM15/100","v":0},{"$f":"BN14*BN15/100","v":0},{"$f":"BO14*BO15/100","v":0},{"$f":"BP14*BP15/100","v":0},{"$f":"BQ14*BQ15/100","v":0},{"$f":"BR14*BR15/100","v":0},{"$f":"BS14*BS15/100","v":0},{"$f":"BT14*BT15/100","v":0},{"$f":"BU14*BU15/100","v":0},{"$f":"BV14*BV15/100","v":0}]
[]
[{"$nulls":4},{"$f":"InpP!E$33","v":"Trydan - a gynhyrchir yn weithredol"},{"$f":"InpP!F$33","v":0},{"$f":"InpP!G$33","v":"kWh"},{"$f":"InpP!H$33","v":0},{"$f":"InpP!I$33","v":0},{"$f":"InpP!J$33","v":0},{"$f":"InpP!K$33","v":0},{"$f":"InpP!L$33","v":0},{"$f":"InpP!M$33","v":0},{"$f":"InpP!N$33","v":0},{"$f":"InpP!O$33","v":0},{"$f":"InpP!P$33","v":0},{"$f":"InpP!Q$33","v":0},{"$f":"InpP!R$33","v":0},{"$f":"InpP!S$33","v":0},{"$f":"InpP!T$33","v":0},{"$f":"InpP!U$33","v":0},{"$f":"InpP!V$33","v":0},{"$f":"InpP!W$33","v":0},{"$f":"InpP!X$33","v":0},{"$f":"InpP!Y$33","v":0},{"$f":"InpP!Z$33","v":0},{"$f":"InpP!AA$33","v":0},{"$f":"InpP!AB$33","v":0},{"$f":"InpP!AC$33","v":0},{"$f":"InpP!AD$33","v":0},{"$f":"InpP!AE$33","v":0},{"$f":"InpP!AF$33","v":0},{"$f":"InpP!AG$33","v":0},{"$f":"InpP!AH$33","v":0},{"$f":"InpP!AI$33","v":0},{"$f":"InpP!AJ$33","v":0},{"$f":"InpP!AK$33","v":0},{"$f":"InpP!AL$33","v":0},{"$f":"InpP!AM$33","v":0},{"$f":"InpP!AN$33","v":0},{"$f":"InpP!AO$33","v":0},{"$f":"InpP!AP$33","v":0},{"$f":"InpP!AQ$33","v":0},{"$f":"InpP!AR$33","v":0},{"$f":"InpP!AS$33","v":0},{"$f":"InpP!AT$33","v":0},{"$f":"InpP!AU$33","v":0},{"$f":"InpP!AV$33","v":0},{"$f":"InpP!AW$33","v":0},{"$f":"InpP!AX$33","v":0},{"$f":"InpP!AY$33","v":0},{"$f":"InpP!AZ$33","v":0},{"$f":"InpP!BA$33","v":0},{"$f":"InpP!BB$33","v":0},{"$f":"InpP!BC$33","v":0},{"$f":"InpP!BD$33","v":0},{"$f":"InpP!BE$33","v":0},{"$f":"InpP!BF$33","v":0},{"$f":"InpP!BG$33","v":0},{"$f":"InpP!BH$33","v":0},{"$f":"InpP!BI$33","v":0},{"$f":"InpP!BJ$33","v":0},{"$f":"InpP!BK$33","v":0},{"$f":"InpP!BL$33","v":0},{"$f":"InpP!BM$33","v":0},{"$f":"InpP!BN$33","v":0},{"$f":"InpP!BO$33","v":0},{"$f":"InpP!BP$33","v":0},{"$f":"InpP!BQ$33","v":0},{"$f":"InpP!BR$33","v":0},{"$f":"InpP!BS$33","v":0},{"$f":"InpP!BT$33","v":0},{"$f":"InpP!BU$33","v":0},{"$f":"InpP!BV$33","v":0}]
[{"$nulls":4},{"$f":"InpP!E$36","v":"% y trydan a gynhyrchir a gaiff ei ddefnyddio ar y safle"},{"$f":"InpP!F$36","v":{"v":0,"d":"0%"}},{"$f":"InpP!G$36","v":"%"},{"$f":"InpP!H$36","v":0},{"$f":"InpP!I$36","v":0},{"$f":"InpP!J$36","v":0}]
[{"$nulls":4},"Trydan a gynhyrchir i'w ddefnyddio ar y safle ",null,"kWh",null,null,{"$f":"SUM(L20:BV20)","v":0},null,{"$f":"L18*$F19","v":0},{"$f":"M18*$F19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"E20","v":"Trydan a gynhyrchir i'w ddefnyddio ar y safle "},{"$f":"F20","v":0},"kWh",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR20","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$61","v":"Uchel - Sector Masnachol/Cyhoeddus (trydan) "},{"$f":"InpP!F$61","v":0},{"$f":"InpP!G$61","v":"p/kWh"},{"$f":"InpP!H$61","v":0},{"$f":"InpP!I$61","v":"Pecyn Cymorth Trysorlys EM"},{"$f":"InpP!J$61","v":0},{"$f":"InpP!K$61","v":0},{"$f":"InpP!L$61","v":{"v":15.091652473638634,"d":"15.092"}},{"$f":"InpP!M$61","v":{"v":15.237440768182093,"d":"15.237"}},{"$f":"InpP!N$61","v":{"v":15.143591866183863,"d":"15.144"}},{"$f":"InpP!O$61","v":{"v":15.204747386706654,"d":"15.205"}},{"$f":"InpP!P$61","v":{"v":15.37985427376569,"d":"15.380"}},{"$f":"InpP!Q$61","v":{"v":15.568781277453862,"d":"15.569"}},{"$f":"InpP!R$61","v":{"v":14.93902868906328,"d":"14.939"}},{"$f":"InpP!S$61","v":{"v":14.621422587179447,"d":"14.621"}},{"$f":"InpP!T$61","v":{"v":14.976200910178273,"d":"14.976"}},{"$f":"InpP!U$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!V$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!W$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!X$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!Y$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!Z$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AA$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AB$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AC$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AD$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AE$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AF$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AG$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AH$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AI$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AJ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AK$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AL$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AM$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AN$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AO$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AP$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AQ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AR$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AS$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AT$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AU$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AV$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AW$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AX$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AY$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AZ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BA$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BB$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BC$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BD$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BE$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BF$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BG$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BH$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BI$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BJ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BK$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BL$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BM$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BN$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BO$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BP$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BQ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BR$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BS$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BT$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BU$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BV$61","v":{"v":15.016260022573224,"d":"15.016"}}]
[{"$nulls":4},"Trydan a gynhyrchir (gwerth defnydd ar y safle)",null,"£",null,null,{"$f":"SUM(L24:BV24)","v":0},null,{"$f":"L22*L23/100","v":0},{"$f":"M22*M23/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"InpP!E$33","v":"Trydan - a gynhyrchir yn weithredol"},{"$f":"InpP!F$33","v":0},{"$f":"InpP!G$33","v":"kWh"},{"$f":"InpP!H$33","v":0},{"$f":"InpP!I$33","v":0},{"$f":"InpP!J$33","v":0},{"$f":"InpP!K$33","v":0},{"$f":"InpP!L$33","v":0},{"$f":"InpP!M$33","v":0},{"$f":"InpP!N$33","v":0},{"$f":"InpP!O$33","v":0},{"$f":"InpP!P$33","v":0},{"$f":"InpP!Q$33","v":0},{"$f":"InpP!R$33","v":0},{"$f":"InpP!S$33","v":0},{"$f":"InpP!T$33","v":0},{"$f":"InpP!U$33","v":0},{"$f":"InpP!V$33","v":0},{"$f":"InpP!W$33","v":0},{"$f":"InpP!X$33","v":0},{"$f":"InpP!Y$33","v":0},{"$f":"InpP!Z$33","v":0},{"$f":"InpP!AA$33","v":0},{"$f":"InpP!AB$33","v":0},{"$f":"InpP!AC$33","v":0},{"$f":"InpP!AD$33","v":0},{"$f":"InpP!AE$33","v":0},{"$f":"InpP!AF$33","v":0},{"$f":"InpP!AG$33","v":0},{"$f":"InpP!AH$33","v":0},{"$f":"InpP!AI$33","v":0},{"$f":"InpP!AJ$33","v":0},{"$f":"InpP!AK$33","v":0},{"$f":"InpP!AL$33","v":0},{"$f":"InpP!AM$33","v":0},{"$f":"InpP!AN$33","v":0},{"$f":"InpP!AO$33","v":0},{"$f":"InpP!AP$33","v":0},{"$f":"InpP!AQ$33","v":0},{"$f":"InpP!AR$33","v":0},{"$f":"InpP!AS$33","v":0},{"$f":"InpP!AT$33","v":0},{"$f":"InpP!AU$33","v":0},{"$f":"InpP!AV$33","v":0},{"$f":"InpP!AW$33","v":0},{"$f":"InpP!AX$33","v":0},{"$f":"InpP!AY$33","v":0},{"$f":"InpP!AZ$33","v":0},{"$f":"InpP!BA$33","v":0},{"$f":"InpP!BB$33","v":0},{"$f":"InpP!BC$33","v":0},{"$f":"InpP!BD$33","v":0},{"$f":"InpP!BE$33","v":0},{"$f":"InpP!BF$33","v":0},{"$f":"InpP!BG$33","v":0},{"$f":"InpP!BH$33","v":0},{"$f":"InpP!BI$33","v":0},{"$f":"InpP!BJ$33","v":0},{"$f":"InpP!BK$33","v":0},{"$f":"InpP!BL$33","v":0},{"$f":"InpP!BM$33","v":0},{"$f":"InpP!BN$33","v":0},{"$f":"InpP!BO$33","v":0},{"$f":"InpP!BP$33","v":0},{"$f":"InpP!BQ$33","v":0},{"$f":"InpP!BR$33","v":0},{"$f":"InpP!BS$33","v":0},{"$f":"InpP!BT$33","v":0},{"$f":"InpP!BU$33","v":0},{"$f":"InpP!BV$33","v":0}]
[{"$nulls":4},{"$f":"InpP!E$37","v":"% y trydan a gynhyrchir a gaiff ei allforio i'r grid"},{"$f":"InpP!F$37","v":{"v":1,"d":"100%"}},{"$f":"InpP!G$37","v":"%"},{"$f":"InpP!H$36","v":0},{"$f":"InpP!I$36","v":0},{"$f":"InpP!J$36","v":0}]
[{"$nulls":4},"Trydan a gynhyrchir i'w allforio oddi ar y safle",null,"kWh",null,null,{"$f":"SUM(L28:BV28)","v":0},null,{"$f":"L26*$F27","v":0},{"$f":"M26*$F27","v":0},{"$f":"N26*$F27","v":0},{"$f":"O26*$F27","v":0},{"$f":"P26*$F27","v":0},{"$f":"Q26*$F27","v":0},{"$f":"R26*$F27","v":0},{"$f":"S26*$F27","v":0},{"$f":"T26*$F27","v":0},{"$f":"U26*$F27","v":0},{"$f":"V26*$F27","v":0},{"$f":"W26*$F27","v":0},{"$f":"X26*$F27","v":0},{"$f":"Y26*$F27","v":0},{"$f":"Z26*$F27","v":0},{"$f":"AA26*$F27","v":0},{"$f":"AB26*$F27","v":0},{"$f":"AC26*$F27","v":0},{"$f":"AD26*$F27","v":0},{"$f":"AE26*$F27","v":0},{"$f":"AF26*$F27","v":0},{"$f":"AG26*$F27","v":0},{"$f":"AH26*$F27","v":0},{"$f":"AI26*$F27","v":0},{"$f":"AJ26*$F27","v":0},{"$f":"AK26*$F27","v":0},{"$f":"AL26*$F27","v":0},{"$f":"AM26*$F27","v":0},{"$f":"AN26*$F27","v":0},{"$f":"AO26*$F27","v":0},{"$f":"AP26*$F27","v":0},{"$f":"AQ26*$F27","v":0},{"$f":"AR26*$F27","v":0},{"$f":"AS26*$F27","v":0},{"$f":"AT26*$F27","v":0},{"$f":"AU26*$F27","v":0},{"$f":"AV26*$F27","v":0},{"$f":"AW26*$F27","v":0},{"$f":"AX26*$F27","v":0},{"$f":"AY26*$F27","v":0},{"$f":"AZ26*$F27","v":0},{"$f":"BA26*$F27","v":0},{"$f":"BB26*$F27","v":0},{"$f":"BC26*$F27","v":0},{"$f":"BD26*$F27","v":0},{"$f":"BE26*$F27","v":0},{"$f":"BF26*$F27","v":0},{"$f":"BG26*$F27","v":0},{"$f":"BH26*$F27","v":0},{"$f":"BI26*$F27","v":0},{"$f":"BJ26*$F27","v":0},{"$f":"BK26*$F27","v":0},{"$f":"BL26*$F27","v":0},{"$f":"BM26*$F27","v":0},{"$f":"BN26*$F27","v":0},{"$f":"BO26*$F27","v":0},{"$f":"BP26*$F27","v":0},{"$f":"BQ26*$F27","v":0},{"$f":"BR26*$F27","v":0},{"$f":"BS26*$F27","v":0},{"$f":"BT26*$F27","v":0},{"$f":"BU26*$F27","v":0},{"$f":"BV26*$F27","v":0}]
[]
[{"$nulls":4},{"$f":"E28","v":"Trydan a gynhyrchir i'w allforio oddi ar y safle"},{"$f":"F28","v":0},"kWh",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR28","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$61","v":"Uchel - Sector Masnachol/Cyhoeddus (trydan) "},{"$f":"InpP!F$61","v":0},{"$f":"InpP!G$61","v":"p/kWh"},{"$f":"InpP!H$61","v":0},{"$f":"InpP!I$61","v":"Pecyn Cymorth Trysorlys EM"},{"$f":"InpP!J$61","v":0},{"$f":"InpP!K$61","v":0},{"$f":"InpP!L$61","v":{"v":15.091652473638634,"d":"15.092"}},{"$f":"InpP!M$61","v":{"v":15.237440768182093,"d":"15.237"}},{"$f":"InpP!N$61","v":{"v":15.143591866183863,"d":"15.144"}},{"$f":"InpP!O$61","v":{"v":15.204747386706654,"d":"15.205"}},{"$f":"InpP!P$61","v":{"v":15.37985427376569,"d":"15.380"}},{"$f":"InpP!Q$61","v":{"v":15.568781277453862,"d":"15.569"}},{"$f":"InpP!R$61","v":{"v":14.93902868906328,"d":"14.939"}},{"$f":"InpP!S$61","v":{"v":14.621422587179447,"d":"14.621"}},{"$f":"InpP!T$61","v":{"v":14.976200910178273,"d":"14.976"}},{"$f":"InpP!U$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!V$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!W$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!X$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!Y$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!Z$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AA$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AB$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AC$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AD$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AE$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AF$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AG$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AH$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AI$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AJ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AK$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AL$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AM$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AN$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AO$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AP$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AQ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AR$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AS$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AT$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AU$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AV$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AW$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AX$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AY$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!AZ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BA$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BB$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BC$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BD$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BE$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BF$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BG$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BH$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BI$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BJ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BK$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BL$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BM$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BN$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BO$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BP$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BQ$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BR$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BS$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BT$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BU$61","v":{"v":15.016260022573224,"d":"15.016"}},{"$f":"InpP!BV$61","v":{"v":15.016260022573224,"d":"15.016"}}]
[{"$nulls":4},{"$f":"InpP!E$68","v":"% dybiedig o bris manwerthol (trydan)"},{"$f":"InpP!F$68","v":{"v":0.5,"d":"50%"}},{"$f":"InpP!G$68","v":"%"}]
[{"$nulls":4},"Trydan a gynhyrchir (gwerth allforio oddi ar y safle)",null,"£",null,null,{"$f":"SUM(L33:BW33)","v":0},null,{"$f":"L30*L31/100*$F32","v":0},{"$f":"M30*M31/100*$F32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"E12","v":"Nwy - Arbedion Ariannol"},0,"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ12","v":0},0,0,0,0,0]
[{"$nulls":4},{"$f":"E16","v":"Trydan - Arbedion Ariannol"},0,"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ16","v":0},0,0,0,0,0]
[{"$nulls":4},{"$f":"E24","v":"Trydan a gynhyrchir (gwerth defnydd ar y safle)"},{"$f":"F24","v":0},"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR24","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"E33","v":"Trydan a gynhyrchir (gwerth allforio oddi ar y safle)"},{"$f":"F33","v":0},"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR33","v":0},0,0,0,0]
[{"$nulls":4},"Cyfanswm gwerth tybiedig yr arbedion o ran ynni",null,"£",null,null,{"$f":"SUM(L39:BV39)","v":0},null,{"$f":"SUM(L35:L38)","v":0},{"$f":"SUM(M35:M38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Prisio Arbedion Allyriadau"]
[]
[null,"Y Cam Adeiladu"]
[{"$nulls":4},{"$f":"InpP!E$26","v":"Proffil Adeiladwaith Net Sero Tybiwyd (nodwch fel canrannau ym mhob blwyddyn)"},{"$f":"InpP!F$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!G$26","v":"%"},{"$f":"InpP!H$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!I$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!J$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!K$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!L$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!M$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!N$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!O$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!P$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!Q$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!R$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!S$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!T$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!U$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!V$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!W$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!X$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!Y$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!Z$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AA$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AB$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AC$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AD$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AE$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AF$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AG$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AH$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AI$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AJ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AK$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AL$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AM$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AN$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AO$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AP$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AQ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AR$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AS$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AT$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AU$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AV$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AW$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AX$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AY$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AZ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BA$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BB$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BC$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BD$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BE$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BF$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BG$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BH$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BI$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BJ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BK$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BL$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BM$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BN$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BO$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BP$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BQ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BR$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BS$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BT$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BU$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BV$26","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},{"$f":"InpP!E$28","v":"Arwynebedd llawr yr adeilad CSN"},{"$f":"InpP!F$28","v":0},{"$f":"InpP!G$28","v":"m2"},{"$f":"InpP!H$28","v":0},{"$f":"InpP!I$28","v":0},{"$f":"InpP!J$28","v":0}]
[{"$nulls":4},"Ardal ysgol CSN",null,"kg/CO2e",null,null,{"$f":"SUM(L46:BV46)","v":0},null,{"$f":"L44*$F45","v":0},{"$f":"M44*$F45","v":0},{"$f":"N44*$F45","v":0},{"$f":"O44*$F45","v":0},{"$f":"P44*$F45","v":0},{"$f":"Q44*$F45","v":0},{"$f":"R44*$F45","v":0},{"$f":"S44*$F45","v":0},{"$f":"T44*$F45","v":0},{"$f":"U44*$F45","v":0},{"$f":"V44*$F45","v":0},{"$f":"W44*$F45","v":0},{"$f":"X44*$F45","v":0},{"$f":"Y44*$F45","v":0},{"$f":"Z44*$F45","v":0},{"$f":"AA44*$F45","v":0},{"$f":"AB44*$F45","v":0},{"$f":"AC44*$F45","v":0},{"$f":"AD44*$F45","v":0},{"$f":"AE44*$F45","v":0},{"$f":"AF44*$F45","v":0},{"$f":"AG44*$F45","v":0},{"$f":"AH44*$F45","v":0},{"$f":"AI44*$F45","v":0},{"$f":"AJ44*$F45","v":0},{"$f":"AK44*$F45","v":0},{"$f":"AL44*$F45","v":0},{"$f":"AM44*$F45","v":0},{"$f":"AN44*$F45","v":0},{"$f":"AO44*$F45","v":0},{"$f":"AP44*$F45","v":0},{"$f":"AQ44*$F45","v":0},{"$f":"AR44*$F45","v":0},{"$f":"AS44*$F45","v":0},{"$f":"AT44*$F45","v":0},{"$f":"AU44*$F45","v":0},{"$f":"AV44*$F45","v":0},{"$f":"AW44*$F45","v":0},{"$f":"AX44*$F45","v":0},{"$f":"AY44*$F45","v":0},{"$f":"AZ44*$F45","v":0},{"$f":"BA44*$F45","v":0},{"$f":"BB44*$F45","v":0},{"$f":"BC44*$F45","v":0},{"$f":"BD44*$F45","v":0},{"$f":"BE44*$F45","v":0},{"$f":"BF44*$F45","v":0},{"$f":"BG44*$F45","v":0},{"$f":"BH44*$F45","v":0},{"$f":"BI44*$F45","v":0},{"$f":"BJ44*$F45","v":0},{"$f":"BK44*$F45","v":0},{"$f":"BL44*$F45","v":0},{"$f":"BM44*$F45","v":0},{"$f":"BN44*$F45","v":0},{"$f":"BO44*$F45","v":0},{"$f":"BP44*$F45","v":0},{"$f":"BQ44*$F45","v":0},{"$f":"BR44*$F45","v":0},{"$f":"BS44*$F45","v":0},{"$f":"BT44*$F45","v":0},{"$f":"BU44*$F45","v":0},{"$f":"BV44*$F45","v":0}]
[]
[{"$nulls":4},{"$f":"E46","v":"Ardal ysgol CSN"},{"$f":"F46","v":0},"kg/CO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR46","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$24","v":"Amcangyfrif o arbed allyriadau carbon (o Trosolwg! cell D57)"},{"$f":"InpP!F$24","v":0},{"$f":"InpP!G$24","v":"kgCO2/m2"}]
[{"$nulls":4},{"$f":"InpP!E$50","v":"Trosi kg/tunnell"},{"$f":"InpP!F$50","v":{"v":1016.5,"d":"1,017"}},{"$f":"InpP!G$50","v":"kg/tunnell"}]
[{"$nulls":4},"Arbedion CO2e o ran trydan yn ystod y cam adeiladu (tunelli)",null,"tCO2e",null,null,{"$f":"SUM(L51:BV51)","v":0},null,{"$f":"(L48*$F49)/$F50","v":0},{"$f":"(M48*$F49)/$F50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Y Cam Gweithredu"]
[{"$nulls":4},{"$f":"InpP!E31","v":"Nwy - Arbedion Gweithredol"},{"$f":"InpP!F31","v":0},{"$f":"InpP!G31","v":"kWh"},{"$f":"InpP!H31","v":0},{"$f":"InpP!I31","v":0},{"$f":"InpP!J31","v":0},{"$f":"InpP!K31","v":0},{"$f":"InpP!L31","v":0},{"$f":"InpP!M31","v":0},{"$f":"InpP!N31","v":0},{"$f":"InpP!O31","v":0},{"$f":"InpP!P31","v":0},{"$f":"InpP!Q31","v":0},{"$f":"InpP!R31","v":0},{"$f":"InpP!S31","v":0},{"$f":"InpP!T31","v":0},{"$f":"InpP!U31","v":0},{"$f":"InpP!V31","v":0},{"$f":"InpP!W31","v":0},{"$f":"InpP!X31","v":0},{"$f":"InpP!Y31","v":0},{"$f":"InpP!Z31","v":0},{"$f":"InpP!AA31","v":0},{"$f":"InpP!AB31","v":0},{"$f":"InpP!AC31","v":0},{"$f":"InpP!AD31","v":0},{"$f":"InpP!AE31","v":0},{"$f":"InpP!AF31","v":0},{"$f":"InpP!AG31","v":0},{"$f":"InpP!AH31","v":0},{"$f":"InpP!AI31","v":0},{"$f":"InpP!AJ31","v":0},{"$f":"InpP!AK31","v":0},{"$f":"InpP!AL31","v":0},{"$f":"InpP!AM31","v":0},{"$f":"InpP!AN31","v":0},{"$f":"InpP!AO31","v":0},{"$f":"InpP!AP31","v":0},{"$f":"InpP!AQ31","v":0},{"$f":"InpP!AR31","v":0},{"$f":"InpP!AS31","v":0},{"$f":"InpP!AT31","v":0},{"$f":"InpP!AU31","v":0},{"$f":"InpP!AV31","v":0},{"$f":"InpP!AW31","v":0},{"$f":"InpP!AX31","v":0},{"$f":"InpP!AY31","v":0},{"$f":"InpP!AZ31","v":0},{"$f":"InpP!BA31","v":0},{"$f":"InpP!BB31","v":0},{"$f":"InpP!BC31","v":0},{"$f":"InpP!BD31","v":0},{"$f":"InpP!BE31","v":0},{"$f":"InpP!BF31","v":0},{"$f":"InpP!BG31","v":0},{"$f":"InpP!BH31","v":0},{"$f":"InpP!BI31","v":0},{"$f":"InpP!BJ31","v":0},{"$f":"InpP!BK31","v":0},{"$f":"InpP!BL31","v":0},{"$f":"InpP!BM31","v":0},{"$f":"InpP!BN31","v":0},{"$f":"InpP!BO31","v":0},{"$f":"InpP!BP31","v":0},{"$f":"InpP!BQ31","v":0},{"$f":"InpP!BR31","v":0},{"$f":"InpP!BS31","v":0},{"$f":"InpP!BT31","v":0},{"$f":"InpP!BU31","v":0},{"$f":"InpP!BV31","v":0}]
[{"$nulls":4},{"$f":"InpP!E$48","v":"Nwy (Ffactor allyriadau nwy naturiol)"},{"$f":"InpP!F$48","v":{"v":0.18362,"d":"0.1836"}},{"$f":"InpP!G$48","v":"kg/CO2e/kWh"},{"$f":"InpP!H$48","v":0},{"$f":"InpP!I$48","v":"Pecyn Cymorth Trysorlys EM"}]
[{"$nulls":4},"Arbedion CO2e yn y defnydd o nwy (tunelli)",null,"kg/CO2e",null,null,{"$f":"SUM(L56:BV56)","v":0},null,{"$f":"L54*$F55","v":0},{"$f":"M54*$F55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"E56","v":"Arbedion CO2e yn y defnydd o nwy (tunelli)"},{"$f":"F56","v":0},"kg/CO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR56","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$50","v":"Trosi kg/tunnell"},{"$f":"InpP!F$50","v":{"v":1016.5,"d":"1,017"}},{"$f":"InpP!G$50","v":"kg/tunnell"}]
[{"$nulls":4},"Arbedion CO2e yn y defnydd o nwy (tunelli)",null,"tCO2e",null,null,{"$f":"SUM(L60:BV60)","v":0},null,{"$f":"L58/$F59","v":0},{"$f":"M58/$F59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"InpP!E32","v":"Trydan - Arbedion Gweithredol"},{"$f":"InpP!F32","v":0},{"$f":"InpP!G32","v":"kWh"},{"$f":"InpP!H32","v":0},{"$f":"InpP!I32","v":0},{"$f":"InpP!J32","v":0},{"$f":"InpP!K32","v":0},{"$f":"InpP!L32","v":0},{"$f":"InpP!M32","v":0},{"$f":"InpP!N32","v":0},{"$f":"InpP!O32","v":0},{"$f":"InpP!P32","v":0},{"$f":"InpP!Q32","v":0},{"$f":"InpP!R32","v":0},{"$f":"InpP!S32","v":0},{"$f":"InpP!T32","v":0},{"$f":"InpP!U32","v":0},{"$f":"InpP!V32","v":0},{"$f":"InpP!W32","v":0},{"$f":"InpP!X32","v":0},{"$f":"InpP!Y32","v":0},{"$f":"InpP!Z32","v":0},{"$f":"InpP!AA32","v":0},{"$f":"InpP!AB32","v":0},{"$f":"InpP!AC32","v":0},{"$f":"InpP!AD32","v":0},{"$f":"InpP!AE32","v":0},{"$f":"InpP!AF32","v":0},{"$f":"InpP!AG32","v":0},{"$f":"InpP!AH32","v":0},{"$f":"InpP!AI32","v":0},{"$f":"InpP!AJ32","v":0},{"$f":"InpP!AK32","v":0},{"$f":"InpP!AL32","v":0},{"$f":"InpP!AM32","v":0},{"$f":"InpP!AN32","v":0},{"$f":"InpP!AO32","v":0},{"$f":"InpP!AP32","v":0},{"$f":"InpP!AQ32","v":0},{"$f":"InpP!AR32","v":0},{"$f":"InpP!AS32","v":0},{"$f":"InpP!AT32","v":0},{"$f":"InpP!AU32","v":0},{"$f":"InpP!AV32","v":0},{"$f":"InpP!AW32","v":0},{"$f":"InpP!AX32","v":0},{"$f":"InpP!AY32","v":0},{"$f":"InpP!AZ32","v":0},{"$f":"InpP!BA32","v":0},{"$f":"InpP!BB32","v":0},{"$f":"InpP!BC32","v":0},{"$f":"InpP!BD32","v":0},{"$f":"InpP!BE32","v":0},{"$f":"InpP!BF32","v":0},{"$f":"InpP!BG32","v":0},{"$f":"InpP!BH32","v":0},{"$f":"InpP!BI32","v":0},{"$f":"InpP!BJ32","v":0},{"$f":"InpP!BK32","v":0},{"$f":"InpP!BL32","v":0},{"$f":"InpP!BM32","v":0},{"$f":"InpP!BN32","v":0},{"$f":"InpP!BO32","v":0},{"$f":"InpP!BP32","v":0},{"$f":"InpP!BQ32","v":0},{"$f":"InpP!BR32","v":0},{"$f":"InpP!BS32","v":0},{"$f":"InpP!BT32","v":0},{"$f":"InpP!BU32","v":0},{"$f":"InpP!BV32","v":0}]
[{"$nulls":4},{"$f":"InpP!E$42","v":"Ffactor trosi tybiedig (defnydd)"},{"$f":"InpP!F$42","v":0},{"$f":"InpP!G$42","v":"kgCO2e/kWh"},{"$f":"InpP!H$42","v":0},{"$f":"InpP!I$42","v":"Pecyn Cymorth Trysorlys EM"},{"$f":"InpP!J$42","v":0},{"$f":"InpP!K$42","v":0},{"$f":"InpP!L$42","v":{"v":0.27761925196318865,"d":"0.2776"}},{"$f":"InpP!M$42","v":{"v":0.26435964316647564,"d":"0.2644"}},{"$f":"InpP!N$42","v":{"v":0.25034741997510573,"d":"0.2503"}},{"$f":"InpP!O$42","v":{"v":0.2355398640528349,"d":"0.2355"}},{"$f":"InpP!P$42","v":{"v":0.21989183237387733,"d":"0.2199"}},{"$f":"InpP!Q$42","v":{"v":0.20335561959771067,"d":"0.2034"}},{"$f":"InpP!R$42","v":{"v":0.18588081263228434,"d":"0.1859"}},{"$f":"InpP!S$42","v":{"v":0.16741413694224766,"d":"0.1674"}},{"$f":"InpP!T$42","v":{"v":0.14789929413364358,"d":"0.1479"}},{"$f":"InpP!U$42","v":{"v":0.12727679031992295,"d":"0.1273"}},{"$f":"InpP!V$42","v":{"v":0.1134065903281648,"d":"0.1134"}},{"$f":"InpP!W$42","v":{"v":0.10104791845813092,"d":"0.1010"}},{"$f":"InpP!X$42","v":{"v":0.09003605341783412,"d":"0.0900"}},{"$f":"InpP!Y$42","v":{"v":0.08022422469214933,"d":"0.0802"}},{"$f":"InpP!Z$42","v":{"v":0.07148165632703808,"d":"0.0715"}},{"$f":"InpP!AA$42","v":{"v":0.06369182389564194,"d":"0.0637"}},{"$f":"InpP!AB$42","v":{"v":0.05675090141439587,"d":"0.0568"}},{"$f":"InpP!AC$42","v":{"v":0.05056637750904243,"d":"0.0506"}},{"$f":"InpP!AD$42","v":{"v":0.04505582238625683,"d":"0.0451"}},{"$f":"InpP!AE$42","v":{"v":0.04014578917659086,"d":"0.0401"}},{"$f":"InpP!AF$42","v":{"v":0.03884065062616314,"d":"0.0388"}},{"$f":"InpP!AG$42","v":{"v":0.03753551207573541,"d":"0.0375"}},{"$f":"InpP!AH$42","v":{"v":0.03623037352530768,"d":"0.0362"}},{"$f":"InpP!AI$42","v":{"v":0.03492523497487996,"d":"0.0349"}},{"$f":"InpP!AJ$42","v":{"v":0.03362009642445223,"d":"0.0336"}},{"$f":"InpP!AK$42","v":{"v":0.032314957874024504,"d":"0.0323"}},{"$f":"InpP!AL$42","v":{"v":0.03100981932359678,"d":"0.0310"}},{"$f":"InpP!AM$42","v":{"v":0.02970468077316905,"d":"0.0297"}},{"$f":"InpP!AN$42","v":{"v":0.028399542222741325,"d":"0.0284"}},{"$f":"InpP!AO$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AP$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AQ$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AR$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AS$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AT$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AU$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AV$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AW$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AX$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AY$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!AZ$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BA$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BB$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BC$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BD$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BE$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BF$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BG$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BH$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BI$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BJ$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BK$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BL$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BM$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BN$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BO$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BP$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BQ$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BR$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BS$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BT$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BU$42","v":{"v":0.027094403672313614,"d":"0.0271"}},{"$f":"InpP!BV$42","v":{"v":0.027094403672313614,"d":"0.0271"}}]
[{"$nulls":4},"Arbedion CO2e yn y defnydd o drydan (tunelli)",null,"kg/CO2e",null,null,{"$f":"SUM(L64:BV64)","v":0},null,{"$f":"L62*L63","v":0},{"$f":"M62*M63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"E64","v":"Arbedion CO2e yn y defnydd o drydan (tunelli)"},{"$f":"F64","v":0},"kg/CO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR64","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$50","v":"Trosi kg/tunnell"},{"$f":"InpP!F$50","v":{"v":1016.5,"d":"1,017"}},{"$f":"InpP!G$50","v":"kg/tunnell"}]
[{"$nulls":4},"Arbedion CO2e yn y defnydd o drydan (tunelli) ",null,"tCO2e",null,null,{"$f":"SUM(L68:BV68)","v":0},null,{"$f":"L66/$F67","v":0},{"$f":"M66/$F67","v":0},{"$f":"N66/$F67","v":0},{"$f":"O66/$F67","v":0},{"$f":"P66/$F67","v":0},{"$f":"Q66/$F67","v":0},{"$f":"R66/$F67","v":0},{"$f":"S66/$F67","v":0},{"$f":"T66/$F67","v":0},{"$f":"U66/$F67","v":0},{"$f":"V66/$F67","v":0},{"$f":"W66/$F67","v":0},{"$f":"X66/$F67","v":0},{"$f":"Y66/$F67","v":0},{"$f":"Z66/$F67","v":0},{"$f":"AA66/$F67","v":0},{"$f":"AB66/$F67","v":0},{"$f":"AC66/$F67","v":0},{"$f":"AD66/$F67","v":0},{"$f":"AE66/$F67","v":0},{"$f":"AF66/$F67","v":0},{"$f":"AG66/$F67","v":0},{"$f":"AH66/$F67","v":0},{"$f":"AI66/$F67","v":0},{"$f":"AJ66/$F67","v":0},{"$f":"AK66/$F67","v":0},{"$f":"AL66/$F67","v":0},{"$f":"AM66/$F67","v":0},{"$f":"AN66/$F67","v":0},{"$f":"AO66/$F67","v":0},{"$f":"AP66/$F67","v":0},{"$f":"AQ66/$F67","v":0},{"$f":"AR66/$F67","v":0},{"$f":"AS66/$F67","v":0},{"$f":"AT66/$F67","v":0},{"$f":"AU66/$F67","v":0},{"$f":"AV66/$F67","v":0},{"$f":"AW66/$F67","v":0},{"$f":"AX66/$F67","v":0},{"$f":"AY66/$F67","v":0},{"$f":"AZ66/$F67","v":0},{"$f":"BA66/$F67","v":0},{"$f":"BB66/$F67","v":0},{"$f":"BC66/$F67","v":0},{"$f":"BD66/$F67","v":0},{"$f":"BE66/$F67","v":0},{"$f":"BF66/$F67","v":0},{"$f":"BG66/$F67","v":0},{"$f":"BH66/$F67","v":0},{"$f":"BI66/$F67","v":0},{"$f":"BJ66/$F67","v":0},{"$f":"BK66/$F67","v":0},{"$f":"BL66/$F67","v":0},{"$f":"BM66/$F67","v":0},{"$f":"BN66/$F67","v":0},{"$f":"BO66/$F67","v":0},{"$f":"BP66/$F67","v":0},{"$f":"BQ66/$F67","v":0},{"$f":"BR66/$F67","v":0},{"$f":"BS66/$F67","v":0},{"$f":"BT66/$F67","v":0},{"$f":"BU66/$F67","v":0},{"$f":"BV66/$F67","v":0}]
[{"$nulls":4},{"$f":"InpP!E33","v":"Trydan - a gynhyrchir yn weithredol"},{"$f":"InpP!F33","v":0},{"$f":"InpP!G33","v":"kWh"},{"$f":"InpP!H33","v":0},{"$f":"InpP!I33","v":0},{"$f":"InpP!J33","v":0},{"$f":"InpP!K33","v":0},{"$f":"InpP!L33","v":0},{"$f":"InpP!M33","v":0},{"$f":"InpP!N33","v":0},{"$f":"InpP!O33","v":0},{"$f":"InpP!P33","v":0},{"$f":"InpP!Q33","v":0},{"$f":"InpP!R33","v":0},{"$f":"InpP!S33","v":0},{"$f":"InpP!T33","v":0},{"$f":"InpP!U33","v":0},{"$f":"InpP!V33","v":0},{"$f":"InpP!W33","v":0},{"$f":"InpP!X33","v":0},{"$f":"InpP!Y33","v":0},{"$f":"InpP!Z33","v":0},{"$f":"InpP!AA33","v":0},{"$f":"InpP!AB33","v":0},{"$f":"InpP!AC33","v":0},{"$f":"InpP!AD33","v":0},{"$f":"InpP!AE33","v":0},{"$f":"InpP!AF33","v":0},{"$f":"InpP!AG33","v":0},{"$f":"InpP!AH33","v":0},{"$f":"InpP!AI33","v":0},{"$f":"InpP!AJ33","v":0},{"$f":"InpP!AK33","v":0},{"$f":"InpP!AL33","v":0},{"$f":"InpP!AM33","v":0},{"$f":"InpP!AN33","v":0},{"$f":"InpP!AO33","v":0},{"$f":"InpP!AP33","v":0},{"$f":"InpP!AQ33","v":0},{"$f":"InpP!AR33","v":0},{"$f":"InpP!AS33","v":0},{"$f":"InpP!AT33","v":0},{"$f":"InpP!AU33","v":0},{"$f":"InpP!AV33","v":0},{"$f":"InpP!AW33","v":0},{"$f":"InpP!AX33","v":0},{"$f":"InpP!AY33","v":0},{"$f":"InpP!AZ33","v":0},{"$f":"InpP!BA33","v":0},{"$f":"InpP!BB33","v":0},{"$f":"InpP!BC33","v":0},{"$f":"InpP!BD33","v":0},{"$f":"InpP!BE33","v":0},{"$f":"InpP!BF33","v":0},{"$f":"InpP!BG33","v":0},{"$f":"InpP!BH33","v":0},{"$f":"InpP!BI33","v":0},{"$f":"InpP!BJ33","v":0},{"$f":"InpP!BK33","v":0},{"$f":"InpP!BL33","v":0},{"$f":"InpP!BM33","v":0},{"$f":"InpP!BN33","v":0},{"$f":"InpP!BO33","v":0},{"$f":"InpP!BP33","v":0},{"$f":"InpP!BQ33","v":0},{"$f":"InpP!BR33","v":0},{"$f":"InpP!BS33","v":0},{"$f":"InpP!BT33","v":0},{"$f":"InpP!BU33","v":0},{"$f":"InpP!BV33","v":0}]
[{"$nulls":4},{"$f":"InpP!E$45","v":"Cynhyrchu Trydan (ffactor allyriadau) "},{"$f":"InpP!F$45","v":0},{"$f":"InpP!G$45","v":"kgCO2e/kWh"},{"$f":"InpP!H$45","v":0},{"$f":"InpP!I$45","v":"Pecyn Cymorth Trysorlys EM"},{"$f":"InpP!J$45","v":0},{"$f":"InpP!K$45","v":0},{"$f":"InpP!L$45","v":{"v":0.258238462094434,"d":"0.2582"}},{"$f":"InpP!M$45","v":{"v":0.24590451565727903,"d":"0.2459"}},{"$f":"InpP!N$45","v":{"v":0.23287049535114004,"d":"0.2329"}},{"$f":"InpP!O$45","v":{"v":0.21909666503604508,"d":"0.2191"}},{"$f":"InpP!P$45","v":{"v":0.20454103315171596,"d":"0.2045"}},{"$f":"InpP!Q$45","v":{"v":0.18915922470008223,"d":"0.1892"}},{"$f":"InpP!R$45","v":{"v":0.17290434596153148,"d":"0.1729"}},{"$f":"InpP!S$45","v":{"v":0.1557268415324652,"d":"0.1557"}},{"$f":"InpP!T$45","v":{"v":0.13757434324831608,"d":"0.1376"}},{"$f":"InpP!U$45","v":{"v":0.11839151053144831,"d":"0.1184"}},{"$f":"InpP!V$45","v":{"v":0.10548959868821348,"d":"0.1055"}},{"$f":"InpP!W$45","v":{"v":0.09399369415465299,"d":"0.0940"}},{"$f":"InpP!X$45","v":{"v":0.08375057494484123,"d":"0.0838"}},{"$f":"InpP!Y$45","v":{"v":0.0746237166937038,"d":"0.0746"}},{"$f":"InpP!Z$45","v":{"v":0.06649147300600329,"d":"0.0665"}},{"$f":"InpP!AA$45","v":{"v":0.05924545410482196,"d":"0.0592"}},{"$f":"InpP!AB$45","v":{"v":0.052789082169523556,"d":"0.0528"}},{"$f":"InpP!AC$45","v":{"v":0.04703630410816453,"d":"0.0470"}},{"$f":"InpP!AD$45","v":{"v":0.041910444607673375,"d":"0.0419"}},{"$f":"InpP!AE$45","v":{"v":0.0373431841747951,"d":"0.0373"}},{"$f":"InpP!AF$45","v":{"v":0.036129158239276385,"d":"0.0361"}},{"$f":"InpP!AG$45","v":{"v":0.03491513230375767,"d":"0.0349"}},{"$f":"InpP!AH$45","v":{"v":0.03370110636823896,"d":"0.0337"}},{"$f":"InpP!AI$45","v":{"v":0.03248708043272025,"d":"0.0325"}},{"$f":"InpP!AJ$45","v":{"v":0.03127305449720154,"d":"0.0313"}},{"$f":"InpP!AK$45","v":{"v":0.030059028561682827,"d":"0.0301"}},{"$f":"InpP!AL$45","v":{"v":0.028845002626164115,"d":"0.0288"}},{"$f":"InpP!AM$45","v":{"v":0.027630976690645404,"d":"0.0276"}},{"$f":"InpP!AN$45","v":{"v":0.026416950755126692,"d":"0.0264"}},{"$f":"InpP!AO$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AP$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AQ$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AR$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AS$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AT$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AU$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AV$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AW$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AX$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AY$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!AZ$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BA$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BB$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BC$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BD$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BE$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BF$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BG$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BH$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BI$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BJ$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BK$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BL$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BM$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BN$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BO$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BP$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BQ$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BR$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BS$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BT$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BU$45","v":{"v":0.025202924819607994,"d":"0.0252"}},{"$f":"InpP!BV$45","v":{"v":0.025202924819607994,"d":"0.0252"}}]
[{"$nulls":4},"Arbedion CO2e drwy gynhyrchu trydan (tunelli)",null,"kg/CO2e",null,null,{"$f":"SUM(L71:BV71)","v":0},null,{"$f":"L69*L70","v":0},{"$f":"M69*M70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"E71","v":"Arbedion CO2e drwy gynhyrchu trydan (tunelli)"},{"$f":"F71","v":0},"kg/CO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR71","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$50","v":"Trosi kg/tunnell"},{"$f":"InpP!F$50","v":{"v":1016.5,"d":"1,017"}},{"$f":"InpP!G$50","v":"kg/tunnell"}]
[{"$nulls":4},"Arbedion CO2e drwy gynhyrchu trydan (tunelli)",null,"tCO2e",null,null,{"$f":"SUM(L75:BV75)","v":0},null,{"$f":"L73/$F74","v":0},{"$f":"M73/$F74","v":0},{"$f":"N73/$F74","v":0},{"$f":"O73/$F74","v":0},{"$f":"P73/$F74","v":0},{"$f":"Q73/$F74","v":0},{"$f":"R73/$F74","v":0},{"$f":"S73/$F74","v":0},{"$f":"T73/$F74","v":0},{"$f":"U73/$F74","v":0},{"$f":"V73/$F74","v":0},{"$f":"W73/$F74","v":0},{"$f":"X73/$F74","v":0},{"$f":"Y73/$F74","v":0},{"$f":"Z73/$F74","v":0},{"$f":"AA73/$F74","v":0},{"$f":"AB73/$F74","v":0},{"$f":"AC73/$F74","v":0},{"$f":"AD73/$F74","v":0},{"$f":"AE73/$F74","v":0},{"$f":"AF73/$F74","v":0},{"$f":"AG73/$F74","v":0},{"$f":"AH73/$F74","v":0},{"$f":"AI73/$F74","v":0},{"$f":"AJ73/$F74","v":0},{"$f":"AK73/$F74","v":0},{"$f":"AL73/$F74","v":0},{"$f":"AM73/$F74","v":0},{"$f":"AN73/$F74","v":0},{"$f":"AO73/$F74","v":0},{"$f":"AP73/$F74","v":0},{"$f":"AQ73/$F74","v":0},{"$f":"AR73/$F74","v":0},{"$f":"AS73/$F74","v":0},{"$f":"AT73/$F74","v":0},{"$f":"AU73/$F74","v":0},{"$f":"AV73/$F74","v":0},{"$f":"AW73/$F74","v":0},{"$f":"AX73/$F74","v":0},{"$f":"AY73/$F74","v":0},{"$f":"AZ73/$F74","v":0},{"$f":"BA73/$F74","v":0},{"$f":"BB73/$F74","v":0},{"$f":"BC73/$F74","v":0},{"$f":"BD73/$F74","v":0},{"$f":"BE73/$F74","v":0},{"$f":"BF73/$F74","v":0},{"$f":"BG73/$F74","v":0},{"$f":"BH73/$F74","v":0},{"$f":"BI73/$F74","v":0},{"$f":"BJ73/$F74","v":0},{"$f":"BK73/$F74","v":0},{"$f":"BL73/$F74","v":0},{"$f":"BM73/$F74","v":0},{"$f":"BN73/$F74","v":0},{"$f":"BO73/$F74","v":0},{"$f":"BP73/$F74","v":0},{"$f":"BQ73/$F74","v":0},{"$f":"BR73/$F74","v":0},{"$f":"BS73/$F74","v":0},{"$f":"BT73/$F74","v":0},{"$f":"BU73/$F74","v":0},{"$f":"BV73/$F74","v":0}]
[]
[{"$nulls":4},{"$f":"E51","v":"Arbedion CO2e o ran trydan yn ystod y cam adeiladu (tunelli)"},0,"tCO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ51","v":0},0,0,0,0,0]
[{"$nulls":4},{"$f":"E60","v":"Arbedion CO2e yn y defnydd o nwy (tunelli)"},0,"tCO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ60","v":0},0,0,0,0,0]
[{"$nulls":4},{"$f":"E68","v":"Arbedion CO2e yn y defnydd o drydan (tunelli) "},0,"tCO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ68","v":0},0,0,0,0,0]
[{"$nulls":4},{"$f":"E75","v":"Arbedion CO2e drwy gynhyrchu trydan (tunelli)"},{"$f":"F75","v":0},"tCO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR75","v":0},0,0,0,0]
[{"$nulls":4},"Cyfanswm arbedion CO2e CSN (tunelli)",null,"tCO2e",null,null,{"$f":"SUM(L81:BV81)","v":0},null,{"$f":"SUM(L77:L80)","v":0},{"$f":"SUM(M77:M80)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Oes gyfan"]
[{"$nulls":4},{"$f":"E81","v":"Cyfanswm arbedion CO2e CSN (tunelli)"},{"$f":"F81","v":0},"tCO2e",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR81","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$55","v":"Llyfr Gwyrdd Y Trysorlys EM - (Canolog) - Detholiad"},{"$f":"InpP!F$55","v":"Canolog"},{"$f":"InpP!G$55","v":"£/tCO2e"},{"$f":"InpP!H$55","v":{"v":1,"d":"1.0000"}},{"$f":"InpP!I$55","v":"Pecyn Cymorth Trysorlys EM"},{"$f":"InpP!J$55","v":0},{"$f":"InpP!K$55","v":0},{"$f":"InpP!L$55","v":{"$error":"#N/A"}},{"$f":"InpP!M$55","v":{"$error":"#N/A"}},{"$f":"InpP!N$55","v":{"$error":"#N/A"}},{"$f":"InpP!O$55","v":{"$error":"#N/A"}},{"$f":"InpP!P$55","v":{"$error":"#N/A"}},{"$f":"InpP!Q$55","v":{"$error":"#N/A"}},{"$f":"InpP!R$55","v":{"$error":"#N/A"}},{"$f":"InpP!S$55","v":{"$error":"#N/A"}},{"$f":"InpP!T$55","v":{"$error":"#N/A"}},{"$f":"InpP!U$55","v":{"$error":"#N/A"}},{"$f":"InpP!V$55","v":{"$error":"#N/A"}},{"$f":"InpP!W$55","v":{"$error":"#N/A"}},{"$f":"InpP!X$55","v":{"$error":"#N/A"}},{"$f":"InpP!Y$55","v":{"$error":"#N/A"}},{"$f":"InpP!Z$55","v":{"$error":"#N/A"}},{"$f":"InpP!AA$55","v":{"$error":"#N/A"}},{"$f":"InpP!AB$55","v":{"$error":"#N/A"}},{"$f":"InpP!AC$55","v":{"$error":"#N/A"}},{"$f":"InpP!AD$55","v":{"$error":"#N/A"}},{"$f":"InpP!AE$55","v":{"$error":"#N/A"}},{"$f":"InpP!AF$55","v":{"$error":"#N/A"}},{"$f":"InpP!AG$55","v":{"$error":"#N/A"}},{"$f":"InpP!AH$55","v":{"$error":"#N/A"}},{"$f":"InpP!AI$55","v":{"$error":"#N/A"}},{"$f":"InpP!AJ$55","v":{"$error":"#N/A"}},{"$f":"InpP!AK$55","v":{"$error":"#N/A"}},{"$f":"InpP!AL$55","v":{"$error":"#N/A"}},{"$f":"InpP!AM$55","v":{"$error":"#N/A"}},{"$f":"InpP!AN$55","v":{"$error":"#N/A"}},{"$f":"InpP!AO$55","v":{"$error":"#N/A"}},{"$f":"InpP!AP$55","v":{"$error":"#N/A"}},{"$f":"InpP!AQ$55","v":{"$error":"#N/A"}},{"$f":"InpP!AR$55","v":{"$error":"#N/A"}},{"$f":"InpP!AS$55","v":{"$error":"#N/A"}},{"$f":"InpP!AT$55","v":{"$error":"#N/A"}},{"$f":"InpP!AU$55","v":{"$error":"#N/A"}},{"$f":"InpP!AV$55","v":{"$error":"#N/A"}},{"$f":"InpP!AW$55","v":{"$error":"#N/A"}},{"$f":"InpP!AX$55","v":{"$error":"#N/A"}},{"$f":"InpP!AY$55","v":{"$error":"#N/A"}},{"$f":"InpP!AZ$55","v":{"$error":"#N/A"}},{"$f":"InpP!BA$55","v":{"$error":"#N/A"}},{"$f":"InpP!BB$55","v":{"$error":"#N/A"}},{"$f":"InpP!BC$55","v":{"$error":"#N/A"}},{"$f":"InpP!BD$55","v":{"$error":"#N/A"}},{"$f":"InpP!BE$55","v":{"$error":"#N/A"}},{"$f":"InpP!BF$55","v":{"$error":"#N/A"}},{"$f":"InpP!BG$55","v":{"$error":"#N/A"}},{"$f":"InpP!BH$55","v":{"$error":"#N/A"}},{"$f":"InpP!BI$55","v":{"$error":"#N/A"}},{"$f":"InpP!BJ$55","v":{"$error":"#N/A"}},{"$f":"InpP!BK$55","v":{"$error":"#N/A"}},{"$f":"InpP!BL$55","v":{"$error":"#N/A"}},{"$f":"InpP!BM$55","v":{"$error":"#N/A"}},{"$f":"InpP!BN$55","v":{"$error":"#N/A"}},{"$f":"InpP!BO$55","v":{"$error":"#N/A"}},{"$f":"InpP!BP$55","v":{"$error":"#N/A"}},{"$f":"InpP!BQ$55","v":{"$error":"#N/A"}},{"$f":"InpP!BR$55","v":{"$error":"#N/A"}},{"$f":"InpP!BS$55","v":{"$error":"#N/A"}},{"$f":"InpP!BT$55","v":{"$error":"#N/A"}},{"$f":"InpP!BU$55","v":{"$error":"#N/A"}},{"$f":"InpP!BV$55","v":{"$error":"#N/A"}}]
[{"$nulls":4},"Cyfanswm arbedion CO2e CSN (ariannol)",null,"£",null,null,{"$f":"SUM(L86:BV86)","v":{"$error":"#N/A"}},null,{"$f":"L84*L85","v":{"$error":"#N/A"}},{"$f":"M84*M85","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$nulls":12},{"$f":"M86/1000000","v":{"$error":"#N/A"}},{"$f":"N86/1000000","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Crynodeb o fuddion wedi'u mesur"]
[]
[{"$nulls":4},{"$f":"E39","v":"Cyfanswm gwerth tybiedig yr arbedion o ran ynni"},0,"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BQ39","v":0},0,0,0,0,0]
[{"$nulls":4},{"$f":"E86","v":"Cyfanswm arbedion CO2e CSN (ariannol)"},{"$f":"F86","v":0},"£",0,0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BR86","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$nulls":4},"Cyfanswm buddion wedi'u mesur CSN",null,"£",null,null,{"$f":"SUM(L92:BV92)","v":{"$error":"#N/A"}},null,{"$f":"SUM(L90:L91)","v":{"$error":"#N/A"}},{"$f":"SUM(M90:M91)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[{"$nulls":4},{"$f":"InpP!E$15","v":"Costau adeiladu ychwanegol CSN"},{"$f":"InpP!F$15","v":0},{"$f":"InpP!G$15","v":"£"}]
[{"$nulls":4},{"$f":"InpP!E$26","v":"Proffil Adeiladwaith Net Sero Tybiwyd (nodwch fel canrannau ym mhob blwyddyn)"},{"$f":"InpP!F$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!G$26","v":"%"},{"$f":"InpP!H$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!I$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!J$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!K$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!L$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!M$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!N$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!O$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!P$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!Q$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!R$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!S$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!T$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!U$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!V$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!W$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!X$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!Y$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!Z$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AA$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AB$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AC$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AD$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AE$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AF$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AG$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AH$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AI$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AJ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AK$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AL$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AM$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AN$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AO$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AP$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AQ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AR$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AS$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AT$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AU$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AV$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AW$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AX$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AY$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!AZ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BA$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BB$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BC$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BD$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BE$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BF$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BG$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BH$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BI$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BJ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BK$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BL$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BM$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BN$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BO$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BP$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BQ$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BR$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BS$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BT$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BU$26","v":{"v":0,"d":"0%"}},{"$f":"InpP!BV$26","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"Proffil costau Adeiladu ychwanegol CSN",null,"£",null,null,{"$f":"SUM(L96:BV96)","v":0},null,{"$f":"$F94*L95","v":0},{"$f":"$F94*M95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"InpP!E18","v":"Costau cynnal a chadw CSN ychwanegol"},{"$f":"InpP!F18","v":0},{"$f":"InpP!G18","v":"£"},{"$f":"InpP!H18","v":0},{"$f":"InpP!I18","v":0},{"$f":"InpP!J18","v":0},{"$f":"InpP!K18","v":0},{"$f":"InpP!L18","v":0},{"$f":"InpP!M18","v":0},{"$f":"InpP!N18","v":0},{"$f":"InpP!O18","v":0},{"$f":"InpP!P18","v":0},{"$f":"InpP!Q18","v":0},{"$f":"InpP!R18","v":0},{"$f":"InpP!S18","v":0},{"$f":"InpP!T18","v":0},{"$f":"InpP!U18","v":0},{"$f":"InpP!V18","v":0},{"$f":"InpP!W18","v":0},{"$f":"InpP!X18","v":0},{"$f":"InpP!Y18","v":0},{"$f":"InpP!Z18","v":0},{"$f":"InpP!AA18","v":0},{"$f":"InpP!AB18","v":0},{"$f":"InpP!AC18","v":0},{"$f":"InpP!AD18","v":0},{"$f":"InpP!AE18","v":0},{"$f":"InpP!AF18","v":0},{"$f":"InpP!AG18","v":0},{"$f":"InpP!AH18","v":0},{"$f":"InpP!AI18","v":0},{"$f":"InpP!AJ18","v":0},{"$f":"InpP!AK18","v":0},{"$f":"InpP!AL18","v":0},{"$f":"InpP!AM18","v":0},{"$f":"InpP!AN18","v":0},{"$f":"InpP!AO18","v":0},{"$f":"InpP!AP18","v":0},{"$f":"InpP!AQ18","v":0},{"$f":"InpP!AR18","v":0},{"$f":"InpP!AS18","v":0},{"$f":"InpP!AT18","v":0},{"$f":"InpP!AU18","v":0},{"$f":"InpP!AV18","v":0},{"$f":"InpP!AW18","v":0},{"$f":"InpP!AX18","v":0},{"$f":"InpP!AY18","v":0},{"$f":"InpP!AZ18","v":0},{"$f":"InpP!BA18","v":0},{"$f":"InpP!BB18","v":0},{"$f":"InpP!BC18","v":0},{"$f":"InpP!BD18","v":0},{"$f":"InpP!BE18","v":0},{"$f":"InpP!BF18","v":0},{"$f":"InpP!BG18","v":0},{"$f":"InpP!BH18","v":0},{"$f":"InpP!BI18","v":0},{"$f":"InpP!BJ18","v":0},{"$f":"InpP!BK18","v":0},{"$f":"InpP!BL18","v":0},{"$f":"InpP!BM18","v":0},{"$f":"InpP!BN18","v":0},{"$f":"InpP!BO18","v":0},{"$f":"InpP!BP18","v":0},{"$f":"InpP!BQ18","v":0},{"$f":"InpP!BR18","v":0},{"$f":"InpP!BS18","v":0},{"$f":"InpP!BT18","v":0},{"$f":"InpP!BU18","v":0},{"$f":"InpP!BV18","v":0}]
[{"$nulls":4},{"$f":"InpP!E19","v":"Costau cylch oes CSN ychwanegol"},{"$f":"InpP!F19","v":0},{"$f":"InpP!G19","v":"£"},{"$f":"InpP!H19","v":0},{"$f":"InpP!I19","v":0},{"$f":"InpP!J19","v":0},{"$f":"InpP!K19","v":0},{"$f":"InpP!L19","v":0},{"$f":"InpP!M19","v":0},{"$f":"InpP!N19","v":0},{"$f":"InpP!O19","v":0},{"$f":"InpP!P19","v":0},{"$f":"InpP!Q19","v":0},{"$f":"InpP!R19","v":0},{"$f":"InpP!S19","v":0},{"$f":"InpP!T19","v":0},{"$f":"InpP!U19","v":0},{"$f":"InpP!V19","v":0},{"$f":"InpP!W19","v":0},{"$f":"InpP!X19","v":0},{"$f":"InpP!Y19","v":0},{"$f":"InpP!Z19","v":0},{"$f":"InpP!AA19","v":0},{"$f":"InpP!AB19","v":0},{"$f":"InpP!AC19","v":0},{"$f":"InpP!AD19","v":0},{"$f":"InpP!AE19","v":0},{"$f":"InpP!AF19","v":0},{"$f":"InpP!AG19","v":0},{"$f":"InpP!AH19","v":0},{"$f":"InpP!AI19","v":0},{"$f":"InpP!AJ19","v":0},{"$f":"InpP!AK19","v":0},{"$f":"InpP!AL19","v":0},{"$f":"InpP!AM19","v":0},{"$f":"InpP!AN19","v":0},{"$f":"InpP!AO19","v":0},{"$f":"InpP!AP19","v":0},{"$f":"InpP!AQ19","v":0},{"$f":"InpP!AR19","v":0},{"$f":"InpP!AS19","v":0},{"$f":"InpP!AT19","v":0},{"$f":"InpP!AU19","v":0},{"$f":"InpP!AV19","v":0},{"$f":"InpP!AW19","v":0},{"$f":"InpP!AX19","v":0},{"$f":"InpP!AY19","v":0},{"$f":"InpP!AZ19","v":0},{"$f":"InpP!BA19","v":0},{"$f":"InpP!BB19","v":0},{"$f":"InpP!BC19","v":0},{"$f":"InpP!BD19","v":0},{"$f":"InpP!BE19","v":0},{"$f":"InpP!BF19","v":0},{"$f":"InpP!BG19","v":0},{"$f":"InpP!BH19","v":0},{"$f":"InpP!BI19","v":0},{"$f":"InpP!BJ19","v":0},{"$f":"InpP!BK19","v":0},{"$f":"InpP!BL19","v":0},{"$f":"InpP!BM19","v":0},{"$f":"InpP!BN19","v":0},{"$f":"InpP!BO19","v":0},{"$f":"InpP!BP19","v":0},{"$f":"InpP!BQ19","v":0},{"$f":"InpP!BR19","v":0},{"$f":"InpP!BS19","v":0},{"$f":"InpP!BT19","v":0},{"$f":"InpP!BU19","v":0},{"$f":"InpP!BV19","v":0}]
[{"$nulls":4},"Costau Refeniw CSN ychwanegol",null,"£",null,null,{"$f":"SUM(L100:BV100)","v":0},null,{"$f":"SUM(L98:L99)","v":0},{"$f":"SUM(M98:M99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},{"$f":"E96","v":"Proffil costau Adeiladu ychwanegol CSN"},{"$f":"F96","v":0},"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR96","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"E100","v":"Costau Refeniw CSN ychwanegol"},{"$f":"F100","v":0},"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR100","v":0},0,0,0,0]
[{"$nulls":4},"Cyfanswm costau oes gyfan CSN",null,"£",null,null,{"$f":"SUM(L104:BV104)","v":0},null,{"$f":"SUM(L102:L103)","v":0},{"$f":"SUM(M102:M103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Dadansoddiad ar gyfer Economegwyr"]
[]
[null,"Cost CSN ychwanegol"]
[]
[null,null,"Cam Adeiladu"]
[{"$nulls":4},{"$f":"E$96","v":"Proffil costau Adeiladu ychwanegol CSN"},{"$f":"F$96","v":0},"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR$96","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$10","v":"Ffactor Disgownt"},{"$f":"InpP!F$10","v":0},{"$f":"InpP!G$10","v":"gwerth"},{"$f":"InpP!H$10","v":0},{"$f":"InpP!I$10","v":0},{"$f":"InpP!J$10","v":0},{"$f":"InpP!K$10","v":0},{"$f":"InpP!L$10","v":{"v":1,"d":"1.000"}},{"$f":"InpP!M$10","v":{"v":0.9661835748792271,"d":"0.966"}},{"$f":"InpP!N$10","v":{"v":0.933510700366403,"d":"0.934"}},{"$f":"InpP!O$10","v":{"v":0.9019427056680224,"d":"0.902"}},{"$f":"InpP!P$10","v":{"v":0.8714422276985724,"d":"0.871"}},{"$f":"InpP!Q$10","v":{"v":0.8419731668585242,"d":"0.842"}},{"$f":"InpP!R$10","v":{"v":0.8135006443077528,"d":"0.814"}},{"$f":"InpP!S$10","v":{"v":0.7859909606838191,"d":"0.786"}},{"$f":"InpP!T$10","v":{"v":0.7594115562162506,"d":"0.759"}},{"$f":"InpP!U$10","v":{"v":0.7337309721896141,"d":"0.734"}},{"$f":"InpP!V$10","v":{"v":0.7089188137097722,"d":"0.709"}},{"$f":"InpP!W$10","v":{"v":0.6849457137292485,"d":"0.685"}},{"$f":"InpP!X$10","v":{"v":0.661783298289129,"d":"0.662"}},{"$f":"InpP!Y$10","v":{"v":0.6394041529363567,"d":"0.639"}},{"$f":"InpP!Z$10","v":{"v":0.617781790276673,"d":"0.618"}},{"$f":"InpP!AA$10","v":{"v":0.596890618624805,"d":"0.597"}},{"$f":"InpP!AB$10","v":{"v":0.5767059117147875,"d":"0.577"}},{"$f":"InpP!AC$10","v":{"v":0.5572037794345773,"d":"0.557"}},{"$f":"InpP!AD$10","v":{"v":0.5383611395503163,"d":"0.538"}},{"$f":"InpP!AE$10","v":{"v":0.5201556903867791,"d":"0.520"}},{"$f":"InpP!AF$10","v":{"v":0.5025658844316706,"d":"0.503"}},{"$f":"InpP!AG$10","v":{"v":0.4855709028325321,"d":"0.486"}},{"$f":"InpP!AH$10","v":{"v":0.46915063075606966,"d":"0.469"}},{"$f":"InpP!AI$10","v":{"v":0.45328563358074364,"d":"0.453"}},{"$f":"InpP!AJ$10","v":{"v":0.4379571338944384,"d":"0.438"}},{"$f":"InpP!AK$10","v":{"v":0.42314698926998884,"d":"0.423"}},{"$f":"InpP!AL$10","v":{"v":0.40883767079225974,"d":"0.409"}},{"$f":"InpP!AM$10","v":{"v":0.39501224231136206,"d":"0.395"}},{"$f":"InpP!AN$10","v":{"v":0.3816543403974513,"d":"0.382"}},{"$f":"InpP!AO$10","v":{"v":0.368748154973383,"d":"0.369"}},{"$f":"InpP!AP$10","v":{"v":0.35627841060230236,"d":"0.356"}},{"$f":"InpP!AQ$10","v":{"v":0.34423034840802164,"d":"0.344"}},{"$f":"InpP!AR$10","v":{"v":0.3325897086067843,"d":"0.333"}},{"$f":"InpP!AS$10","v":{"v":0.32134271362974326,"d":"0.321"}},{"$f":"InpP!AT$10","v":{"v":0.3104760518161771,"d":"0.310"}},{"$f":"InpP!AU$10","v":{"v":0.29997686165814214,"d":"0.300"}},{"$f":"InpP!AV$10","v":{"v":0.28983271657791515,"d":"0.290"}},{"$f":"InpP!AW$10","v":{"v":0.2800316102202079,"d":"0.280"}},{"$f":"InpP!AX$10","v":{"v":0.27056194224174673,"d":"0.271"}},{"$f":"InpP!AY$10","v":{"v":0.26141250458139786,"d":"0.261"}},{"$f":"InpP!AZ$10","v":{"v":0.25257246819458734,"d":"0.253"}},{"$f":"InpP!BA$10","v":{"v":0.24403137023631633,"d":"0.244"}},{"$f":"InpP!BB$10","v":{"v":0.2357791016776003,"d":"0.236"}},{"$f":"InpP!BC$10","v":{"v":0.2278058953406766,"d":"0.228"}},{"$f":"InpP!BD$10","v":{"v":0.22010231433881802,"d":"0.220"}},{"$f":"InpP!BE$10","v":{"v":0.21265924090707056,"d":"0.213"}},{"$f":"InpP!BF$10","v":{"v":0.2054678656106962,"d":"0.205"}},{"$f":"InpP!BG$10","v":{"v":0.19851967691854708,"d":"0.199"}},{"$f":"InpP!BH$10","v":{"v":0.19180645112903102,"d":"0.192"}},{"$f":"InpP!BI$10","v":{"v":0.185320242636745,"d":"0.185"}},{"$f":"InpP!BJ$10","v":{"v":0.179053374528256,"d":"0.179"}},{"$f":"InpP!BK$10","v":{"v":0.17299842949589955,"d":"0.173"}},{"$f":"InpP!BL$10","v":{"v":0.16714824105884016,"d":"0.167"}},{"$f":"InpP!BM$10","v":{"v":0.16149588508100501,"d":"0.161"}},{"$f":"InpP!BN$10","v":{"v":0.15603467157585027,"d":"0.156"}},{"$f":"InpP!BO$10","v":{"v":0.1507581367882611,"d":"0.151"}},{"$f":"InpP!BP$10","v":{"v":0.14566003554421367,"d":"0.146"}},{"$f":"InpP!BQ$10","v":{"v":0.14073433385914366,"d":"0.141"}},{"$f":"InpP!BR$10","v":{"v":0.13597520179627406,"d":"0.136"}},{"$f":"InpP!BS$10","v":{"v":0.13137700656644835,"d":"0.131"}},{"$f":"InpP!BT$10","v":{"v":0.12693430586130278,"d":"0.127"}},{"$f":"InpP!BU$10","v":{"v":0.12264184141188678,"d":"0.123"}},{"$f":"InpP!BV$10","v":{"v":0.11849453276510799,"d":"0.118"}}]
[{"$nulls":4},"Costau Adeiladu CSN Ychwanegol (GPN)",{"$f":"SUMPRODUCT(L111:BV111,L112:BV112)","v":0},"£",null,null,{"$f":"SUM(L113:XFD113)","v":0}]
[]
[null,null,"Oes gyfan"]
[{"$f":"A$104","v":0},0,0,0,"Cyfanswm costau oes gyfan CSN",0,"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BM$104","v":0},0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$10","v":"Ffactor Disgownt"},{"$f":"InpP!F$10","v":0},{"$f":"InpP!G$10","v":"gwerth"},{"$f":"InpP!H$10","v":0},{"$f":"InpP!I$10","v":0},{"$f":"InpP!J$10","v":0},{"$f":"InpP!K$10","v":0},{"$f":"InpP!L$10","v":{"v":1,"d":"1.000"}},{"$f":"InpP!M$10","v":{"v":0.9661835748792271,"d":"0.966"}},{"$f":"InpP!N$10","v":{"v":0.933510700366403,"d":"0.934"}},{"$f":"InpP!O$10","v":{"v":0.9019427056680224,"d":"0.902"}},{"$f":"InpP!P$10","v":{"v":0.8714422276985724,"d":"0.871"}},{"$f":"InpP!Q$10","v":{"v":0.8419731668585242,"d":"0.842"}},{"$f":"InpP!R$10","v":{"v":0.8135006443077528,"d":"0.814"}},{"$f":"InpP!S$10","v":{"v":0.7859909606838191,"d":"0.786"}},{"$f":"InpP!T$10","v":{"v":0.7594115562162506,"d":"0.759"}},{"$f":"InpP!U$10","v":{"v":0.7337309721896141,"d":"0.734"}},{"$f":"InpP!V$10","v":{"v":0.7089188137097722,"d":"0.709"}},{"$f":"InpP!W$10","v":{"v":0.6849457137292485,"d":"0.685"}},{"$f":"InpP!X$10","v":{"v":0.661783298289129,"d":"0.662"}},{"$f":"InpP!Y$10","v":{"v":0.6394041529363567,"d":"0.639"}},{"$f":"InpP!Z$10","v":{"v":0.617781790276673,"d":"0.618"}},{"$f":"InpP!AA$10","v":{"v":0.596890618624805,"d":"0.597"}},{"$f":"InpP!AB$10","v":{"v":0.5767059117147875,"d":"0.577"}},{"$f":"InpP!AC$10","v":{"v":0.5572037794345773,"d":"0.557"}},{"$f":"InpP!AD$10","v":{"v":0.5383611395503163,"d":"0.538"}},{"$f":"InpP!AE$10","v":{"v":0.5201556903867791,"d":"0.520"}},{"$f":"InpP!AF$10","v":{"v":0.5025658844316706,"d":"0.503"}},{"$f":"InpP!AG$10","v":{"v":0.4855709028325321,"d":"0.486"}},{"$f":"InpP!AH$10","v":{"v":0.46915063075606966,"d":"0.469"}},{"$f":"InpP!AI$10","v":{"v":0.45328563358074364,"d":"0.453"}},{"$f":"InpP!AJ$10","v":{"v":0.4379571338944384,"d":"0.438"}},{"$f":"InpP!AK$10","v":{"v":0.42314698926998884,"d":"0.423"}},{"$f":"InpP!AL$10","v":{"v":0.40883767079225974,"d":"0.409"}},{"$f":"InpP!AM$10","v":{"v":0.39501224231136206,"d":"0.395"}},{"$f":"InpP!AN$10","v":{"v":0.3816543403974513,"d":"0.382"}},{"$f":"InpP!AO$10","v":{"v":0.368748154973383,"d":"0.369"}},{"$f":"InpP!AP$10","v":{"v":0.35627841060230236,"d":"0.356"}},{"$f":"InpP!AQ$10","v":{"v":0.34423034840802164,"d":"0.344"}},{"$f":"InpP!AR$10","v":{"v":0.3325897086067843,"d":"0.333"}},{"$f":"InpP!AS$10","v":{"v":0.32134271362974326,"d":"0.321"}},{"$f":"InpP!AT$10","v":{"v":0.3104760518161771,"d":"0.310"}},{"$f":"InpP!AU$10","v":{"v":0.29997686165814214,"d":"0.300"}},{"$f":"InpP!AV$10","v":{"v":0.28983271657791515,"d":"0.290"}},{"$f":"InpP!AW$10","v":{"v":0.2800316102202079,"d":"0.280"}},{"$f":"InpP!AX$10","v":{"v":0.27056194224174673,"d":"0.271"}},{"$f":"InpP!AY$10","v":{"v":0.26141250458139786,"d":"0.261"}},{"$f":"InpP!AZ$10","v":{"v":0.25257246819458734,"d":"0.253"}},{"$f":"InpP!BA$10","v":{"v":0.24403137023631633,"d":"0.244"}},{"$f":"InpP!BB$10","v":{"v":0.2357791016776003,"d":"0.236"}},{"$f":"InpP!BC$10","v":{"v":0.2278058953406766,"d":"0.228"}},{"$f":"InpP!BD$10","v":{"v":0.22010231433881802,"d":"0.220"}},{"$f":"InpP!BE$10","v":{"v":0.21265924090707056,"d":"0.213"}},{"$f":"InpP!BF$10","v":{"v":0.2054678656106962,"d":"0.205"}},{"$f":"InpP!BG$10","v":{"v":0.19851967691854708,"d":"0.199"}},{"$f":"InpP!BH$10","v":{"v":0.19180645112903102,"d":"0.192"}},{"$f":"InpP!BI$10","v":{"v":0.185320242636745,"d":"0.185"}},{"$f":"InpP!BJ$10","v":{"v":0.179053374528256,"d":"0.179"}},{"$f":"InpP!BK$10","v":{"v":0.17299842949589955,"d":"0.173"}},{"$f":"InpP!BL$10","v":{"v":0.16714824105884016,"d":"0.167"}},{"$f":"InpP!BM$10","v":{"v":0.16149588508100501,"d":"0.161"}},{"$f":"InpP!BN$10","v":{"v":0.15603467157585027,"d":"0.156"}},{"$f":"InpP!BO$10","v":{"v":0.1507581367882611,"d":"0.151"}},{"$f":"InpP!BP$10","v":{"v":0.14566003554421367,"d":"0.146"}},{"$f":"InpP!BQ$10","v":{"v":0.14073433385914366,"d":"0.141"}},{"$f":"InpP!BR$10","v":{"v":0.13597520179627406,"d":"0.136"}},{"$f":"InpP!BS$10","v":{"v":0.13137700656644835,"d":"0.131"}},{"$f":"InpP!BT$10","v":{"v":0.12693430586130278,"d":"0.127"}},{"$f":"InpP!BU$10","v":{"v":0.12264184141188678,"d":"0.123"}},{"$f":"InpP!BV$10","v":{"v":0.11849453276510799,"d":"0.118"}}]
[{"$nulls":4},"Costau oes gyfan ychwanegol CSN (GPN)",{"$f":"SUMPRODUCT(L116:BV116,L117:BV117)","v":0},"£",null,null,{"$f":"SUM(L118:XFD118)","v":0}]
[]
[{"$f":"A$104","v":0},0,0,0,{"$f":"E$92","v":"Cyfanswm buddion wedi'u mesur CSN"},{"$f":"F$92","v":0},"£",0,0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BR$92","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$nulls":4},{"$f":"InpP!E$10","v":"Ffactor Disgownt"},{"$f":"InpP!F$10","v":0},{"$f":"InpP!G$10","v":"gwerth"},{"$f":"InpP!H$10","v":0},{"$f":"InpP!I$10","v":0},{"$f":"InpP!J$10","v":0},{"$f":"InpP!K$10","v":0},{"$f":"InpP!L$10","v":{"v":1,"d":"1.000"}},{"$f":"InpP!M$10","v":{"v":0.9661835748792271,"d":"0.966"}},{"$f":"InpP!N$10","v":{"v":0.933510700366403,"d":"0.934"}},{"$f":"InpP!O$10","v":{"v":0.9019427056680224,"d":"0.902"}},{"$f":"InpP!P$10","v":{"v":0.8714422276985724,"d":"0.871"}},{"$f":"InpP!Q$10","v":{"v":0.8419731668585242,"d":"0.842"}},{"$f":"InpP!R$10","v":{"v":0.8135006443077528,"d":"0.814"}},{"$f":"InpP!S$10","v":{"v":0.7859909606838191,"d":"0.786"}},{"$f":"InpP!T$10","v":{"v":0.7594115562162506,"d":"0.759"}},{"$f":"InpP!U$10","v":{"v":0.7337309721896141,"d":"0.734"}},{"$f":"InpP!V$10","v":{"v":0.7089188137097722,"d":"0.709"}},{"$f":"InpP!W$10","v":{"v":0.6849457137292485,"d":"0.685"}},{"$f":"InpP!X$10","v":{"v":0.661783298289129,"d":"0.662"}},{"$f":"InpP!Y$10","v":{"v":0.6394041529363567,"d":"0.639"}},{"$f":"InpP!Z$10","v":{"v":0.617781790276673,"d":"0.618"}},{"$f":"InpP!AA$10","v":{"v":0.596890618624805,"d":"0.597"}},{"$f":"InpP!AB$10","v":{"v":0.5767059117147875,"d":"0.577"}},{"$f":"InpP!AC$10","v":{"v":0.5572037794345773,"d":"0.557"}},{"$f":"InpP!AD$10","v":{"v":0.5383611395503163,"d":"0.538"}},{"$f":"InpP!AE$10","v":{"v":0.5201556903867791,"d":"0.520"}},{"$f":"InpP!AF$10","v":{"v":0.5025658844316706,"d":"0.503"}},{"$f":"InpP!AG$10","v":{"v":0.4855709028325321,"d":"0.486"}},{"$f":"InpP!AH$10","v":{"v":0.46915063075606966,"d":"0.469"}},{"$f":"InpP!AI$10","v":{"v":0.45328563358074364,"d":"0.453"}},{"$f":"InpP!AJ$10","v":{"v":0.4379571338944384,"d":"0.438"}},{"$f":"InpP!AK$10","v":{"v":0.42314698926998884,"d":"0.423"}},{"$f":"InpP!AL$10","v":{"v":0.40883767079225974,"d":"0.409"}},{"$f":"InpP!AM$10","v":{"v":0.39501224231136206,"d":"0.395"}},{"$f":"InpP!AN$10","v":{"v":0.3816543403974513,"d":"0.382"}},{"$f":"InpP!AO$10","v":{"v":0.368748154973383,"d":"0.369"}},{"$f":"InpP!AP$10","v":{"v":0.35627841060230236,"d":"0.356"}},{"$f":"InpP!AQ$10","v":{"v":0.34423034840802164,"d":"0.344"}},{"$f":"InpP!AR$10","v":{"v":0.3325897086067843,"d":"0.333"}},{"$f":"InpP!AS$10","v":{"v":0.32134271362974326,"d":"0.321"}},{"$f":"InpP!AT$10","v":{"v":0.3104760518161771,"d":"0.310"}},{"$f":"InpP!AU$10","v":{"v":0.29997686165814214,"d":"0.300"}},{"$f":"InpP!AV$10","v":{"v":0.28983271657791515,"d":"0.290"}},{"$f":"InpP!AW$10","v":{"v":0.2800316102202079,"d":"0.280"}},{"$f":"InpP!AX$10","v":{"v":0.27056194224174673,"d":"0.271"}},{"$f":"InpP!AY$10","v":{"v":0.26141250458139786,"d":"0.261"}},{"$f":"InpP!AZ$10","v":{"v":0.25257246819458734,"d":"0.253"}},{"$f":"InpP!BA$10","v":{"v":0.24403137023631633,"d":"0.244"}},{"$f":"InpP!BB$10","v":{"v":0.2357791016776003,"d":"0.236"}},{"$f":"InpP!BC$10","v":{"v":0.2278058953406766,"d":"0.228"}},{"$f":"InpP!BD$10","v":{"v":0.22010231433881802,"d":"0.220"}},{"$f":"InpP!BE$10","v":{"v":0.21265924090707056,"d":"0.213"}},{"$f":"InpP!BF$10","v":{"v":0.2054678656106962,"d":"0.205"}},{"$f":"InpP!BG$10","v":{"v":0.19851967691854708,"d":"0.199"}},{"$f":"InpP!BH$10","v":{"v":0.19180645112903102,"d":"0.192"}},{"$f":"InpP!BI$10","v":{"v":0.185320242636745,"d":"0.185"}},{"$f":"InpP!BJ$10","v":{"v":0.179053374528256,"d":"0.179"}},{"$f":"InpP!BK$10","v":{"v":0.17299842949589955,"d":"0.173"}},{"$f":"InpP!BL$10","v":{"v":0.16714824105884016,"d":"0.167"}},{"$f":"InpP!BM$10","v":{"v":0.16149588508100501,"d":"0.161"}},{"$f":"InpP!BN$10","v":{"v":0.15603467157585027,"d":"0.156"}},{"$f":"InpP!BO$10","v":{"v":0.1507581367882611,"d":"0.151"}},{"$f":"InpP!BP$10","v":{"v":0.14566003554421367,"d":"0.146"}},{"$f":"InpP!BQ$10","v":{"v":0.14073433385914366,"d":"0.141"}},{"$f":"InpP!BR$10","v":{"v":0.13597520179627406,"d":"0.136"}},{"$f":"InpP!BS$10","v":{"v":0.13137700656644835,"d":"0.131"}},{"$f":"InpP!BT$10","v":{"v":0.12693430586130278,"d":"0.127"}},{"$f":"InpP!BU$10","v":{"v":0.12264184141188678,"d":"0.123"}},{"$f":"InpP!BV$10","v":{"v":0.11849453276510799,"d":"0.118"}}]
[{"$nulls":4},"Costau oes gyfan ychwanegol CSN (GPN)",{"$f":"SUMPRODUCT(L120:BV120,L121:BV121)","v":{"$error":"#N/A"}},"£",null,null,{"$f":"SUM(L122:XFD122)","v":0}]
[]
[{"$nulls":4},{"$f":"E116","v":"Cyfanswm costau oes gyfan CSN"},{"$f":"F116","v":0},"£",0,0,0]
[{"$nulls":4},{"$f":"E92","v":"Cyfanswm buddion wedi'u mesur CSN"},0,"£",0,0,{"$error":"#N/A"},0]
[{"$nulls":4},"Cyfanswm costau oes gyfan net CSN",null,"£",null,null,{"$f":"SUM(J124:J125)","v":{"$error":"#N/A"}}]
[]
[{"$nulls":4},{"$f":"E126","v":"Cyfanswm costau oes gyfan net CSN"},{"$f":"F126","v":0},"£",0,0,{"$error":"#N/A"}]
[{"$nulls":4},{"$f":"E$81","v":"Cyfanswm arbedion CO2e CSN (tunelli)"},0,"tCO2e",0,0,0]
[{"$nulls":4},"Cost oes gyfan net fesul tunnell o CO2e (heb ei disgowntio)",null,"£/tCO2e",null,null,{"$f":"J128/J129","v":{"$error":"#N/A"}}]
[]
[{"$nulls":4},{"$f":"E116","v":"Cyfanswm costau oes gyfan CSN"},{"$f":"F116","v":0},"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR116","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"E$92","v":"Cyfanswm buddion wedi'u mesur CSN"},{"$f":"F$92","v":0},"£",0,0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BR$92","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A$81","v":0},0,0,0,"Costau oes gyfan net CSN (llai CO2e)",0,"£",0,0,{"$f":"SUM(L134:XFD134)","v":{"$error":"#N/A"}},0,{"$f":"SUM(L132:L133)","v":{"$error":"#N/A"}},{"$f":"SUM(M132:M133)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[{"$nulls":4},{"$f":"E134","v":"Costau oes gyfan net CSN (llai CO2e)"},{"$f":"F134","v":0},"£",0,0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BR134","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$nulls":4},{"$f":"InpP!E$10","v":"Ffactor Disgownt"},{"$f":"InpP!F$10","v":0},{"$f":"InpP!G$10","v":"gwerth"},{"$f":"InpP!H$10","v":0},{"$f":"InpP!I$10","v":0},{"$f":"InpP!J$10","v":0},{"$f":"InpP!K$10","v":0},{"$f":"InpP!L$10","v":{"v":1,"d":"1.000"}},{"$f":"InpP!M$10","v":{"v":0.9661835748792271,"d":"0.966"}},{"$f":"InpP!N$10","v":{"v":0.933510700366403,"d":"0.934"}},{"$f":"InpP!O$10","v":{"v":0.9019427056680224,"d":"0.902"}},{"$f":"InpP!P$10","v":{"v":0.8714422276985724,"d":"0.871"}},{"$f":"InpP!Q$10","v":{"v":0.8419731668585242,"d":"0.842"}},{"$f":"InpP!R$10","v":{"v":0.8135006443077528,"d":"0.814"}},{"$f":"InpP!S$10","v":{"v":0.7859909606838191,"d":"0.786"}},{"$f":"InpP!T$10","v":{"v":0.7594115562162506,"d":"0.759"}},{"$f":"InpP!U$10","v":{"v":0.7337309721896141,"d":"0.734"}},{"$f":"InpP!V$10","v":{"v":0.7089188137097722,"d":"0.709"}},{"$f":"InpP!W$10","v":{"v":0.6849457137292485,"d":"0.685"}},{"$f":"InpP!X$10","v":{"v":0.661783298289129,"d":"0.662"}},{"$f":"InpP!Y$10","v":{"v":0.6394041529363567,"d":"0.639"}},{"$f":"InpP!Z$10","v":{"v":0.617781790276673,"d":"0.618"}},{"$f":"InpP!AA$10","v":{"v":0.596890618624805,"d":"0.597"}},{"$f":"InpP!AB$10","v":{"v":0.5767059117147875,"d":"0.577"}},{"$f":"InpP!AC$10","v":{"v":0.5572037794345773,"d":"0.557"}},{"$f":"InpP!AD$10","v":{"v":0.5383611395503163,"d":"0.538"}},{"$f":"InpP!AE$10","v":{"v":0.5201556903867791,"d":"0.520"}},{"$f":"InpP!AF$10","v":{"v":0.5025658844316706,"d":"0.503"}},{"$f":"InpP!AG$10","v":{"v":0.4855709028325321,"d":"0.486"}},{"$f":"InpP!AH$10","v":{"v":0.46915063075606966,"d":"0.469"}},{"$f":"InpP!AI$10","v":{"v":0.45328563358074364,"d":"0.453"}},{"$f":"InpP!AJ$10","v":{"v":0.4379571338944384,"d":"0.438"}},{"$f":"InpP!AK$10","v":{"v":0.42314698926998884,"d":"0.423"}},{"$f":"InpP!AL$10","v":{"v":0.40883767079225974,"d":"0.409"}},{"$f":"InpP!AM$10","v":{"v":0.39501224231136206,"d":"0.395"}},{"$f":"InpP!AN$10","v":{"v":0.3816543403974513,"d":"0.382"}},{"$f":"InpP!AO$10","v":{"v":0.368748154973383,"d":"0.369"}},{"$f":"InpP!AP$10","v":{"v":0.35627841060230236,"d":"0.356"}},{"$f":"InpP!AQ$10","v":{"v":0.34423034840802164,"d":"0.344"}},{"$f":"InpP!AR$10","v":{"v":0.3325897086067843,"d":"0.333"}},{"$f":"InpP!AS$10","v":{"v":0.32134271362974326,"d":"0.321"}},{"$f":"InpP!AT$10","v":{"v":0.3104760518161771,"d":"0.310"}},{"$f":"InpP!AU$10","v":{"v":0.29997686165814214,"d":"0.300"}},{"$f":"InpP!AV$10","v":{"v":0.28983271657791515,"d":"0.290"}},{"$f":"InpP!AW$10","v":{"v":0.2800316102202079,"d":"0.280"}},{"$f":"InpP!AX$10","v":{"v":0.27056194224174673,"d":"0.271"}},{"$f":"InpP!AY$10","v":{"v":0.26141250458139786,"d":"0.261"}},{"$f":"InpP!AZ$10","v":{"v":0.25257246819458734,"d":"0.253"}},{"$f":"InpP!BA$10","v":{"v":0.24403137023631633,"d":"0.244"}},{"$f":"InpP!BB$10","v":{"v":0.2357791016776003,"d":"0.236"}},{"$f":"InpP!BC$10","v":{"v":0.2278058953406766,"d":"0.228"}},{"$f":"InpP!BD$10","v":{"v":0.22010231433881802,"d":"0.220"}},{"$f":"InpP!BE$10","v":{"v":0.21265924090707056,"d":"0.213"}},{"$f":"InpP!BF$10","v":{"v":0.2054678656106962,"d":"0.205"}},{"$f":"InpP!BG$10","v":{"v":0.19851967691854708,"d":"0.199"}},{"$f":"InpP!BH$10","v":{"v":0.19180645112903102,"d":"0.192"}},{"$f":"InpP!BI$10","v":{"v":0.185320242636745,"d":"0.185"}},{"$f":"InpP!BJ$10","v":{"v":0.179053374528256,"d":"0.179"}},{"$f":"InpP!BK$10","v":{"v":0.17299842949589955,"d":"0.173"}},{"$f":"InpP!BL$10","v":{"v":0.16714824105884016,"d":"0.167"}},{"$f":"InpP!BM$10","v":{"v":0.16149588508100501,"d":"0.161"}},{"$f":"InpP!BN$10","v":{"v":0.15603467157585027,"d":"0.156"}},{"$f":"InpP!BO$10","v":{"v":0.1507581367882611,"d":"0.151"}},{"$f":"InpP!BP$10","v":{"v":0.14566003554421367,"d":"0.146"}},{"$f":"InpP!BQ$10","v":{"v":0.14073433385914366,"d":"0.141"}},{"$f":"InpP!BR$10","v":{"v":0.13597520179627406,"d":"0.136"}},{"$f":"InpP!BS$10","v":{"v":0.13137700656644835,"d":"0.131"}},{"$f":"InpP!BT$10","v":{"v":0.12693430586130278,"d":"0.127"}},{"$f":"InpP!BU$10","v":{"v":0.12264184141188678,"d":"0.123"}},{"$f":"InpP!BV$10","v":{"v":0.11849453276510799,"d":"0.118"}}]
[{"$nulls":4},"Costau oes gyfan net ychwanegol CSN (GPN)",{"$f":"SUMPRODUCT(L136:BV136,L137:BV137)","v":{"$error":"#N/A"}},"£"]
[]
[{"$nulls":4},{"$f":"E138","v":"Costau oes gyfan net ychwanegol CSN (GPN)"},{"$f":"F138","v":{"$error":"#N/A"}},"£"]
[{"$nulls":4},{"$f":"E$81","v":"Cyfanswm arbedion CO2e CSN (tunelli)"},0,"tCO2e",0,0,0]
[{"$nulls":4},"Cost oes gyfan net fesul tunnell o CO2e (wedi'i disgowntio, GPN)",{"$f":"F140/J141","v":{"$error":"#N/A"}},"£/tCO2e"]
[]
[null,"Cost allyriadau carbon"]
[]
[null,null,"Oes gyfan"]
[{"$f":"A$104","v":0},0,0,0,{"$f":"E$104","v":"Cyfanswm costau oes gyfan CSN"},0,"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BM$104","v":0},0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$10","v":"Ffactor Disgownt"},{"$f":"InpP!F$10","v":0},{"$f":"InpP!G$10","v":"gwerth"},{"$f":"InpP!H$10","v":0},{"$f":"InpP!I$10","v":0},{"$f":"InpP!J$10","v":0},{"$f":"InpP!K$10","v":0},{"$f":"InpP!L$10","v":{"v":1,"d":"1.000"}},{"$f":"InpP!M$10","v":{"v":0.9661835748792271,"d":"0.966"}},{"$f":"InpP!N$10","v":{"v":0.933510700366403,"d":"0.934"}},{"$f":"InpP!O$10","v":{"v":0.9019427056680224,"d":"0.902"}},{"$f":"InpP!P$10","v":{"v":0.8714422276985724,"d":"0.871"}},{"$f":"InpP!Q$10","v":{"v":0.8419731668585242,"d":"0.842"}},{"$f":"InpP!R$10","v":{"v":0.8135006443077528,"d":"0.814"}},{"$f":"InpP!S$10","v":{"v":0.7859909606838191,"d":"0.786"}},{"$f":"InpP!T$10","v":{"v":0.7594115562162506,"d":"0.759"}},{"$f":"InpP!U$10","v":{"v":0.7337309721896141,"d":"0.734"}},{"$f":"InpP!V$10","v":{"v":0.7089188137097722,"d":"0.709"}},{"$f":"InpP!W$10","v":{"v":0.6849457137292485,"d":"0.685"}},{"$f":"InpP!X$10","v":{"v":0.661783298289129,"d":"0.662"}},{"$f":"InpP!Y$10","v":{"v":0.6394041529363567,"d":"0.639"}},{"$f":"InpP!Z$10","v":{"v":0.617781790276673,"d":"0.618"}},{"$f":"InpP!AA$10","v":{"v":0.596890618624805,"d":"0.597"}},{"$f":"InpP!AB$10","v":{"v":0.5767059117147875,"d":"0.577"}},{"$f":"InpP!AC$10","v":{"v":0.5572037794345773,"d":"0.557"}},{"$f":"InpP!AD$10","v":{"v":0.5383611395503163,"d":"0.538"}},{"$f":"InpP!AE$10","v":{"v":0.5201556903867791,"d":"0.520"}},{"$f":"InpP!AF$10","v":{"v":0.5025658844316706,"d":"0.503"}},{"$f":"InpP!AG$10","v":{"v":0.4855709028325321,"d":"0.486"}},{"$f":"InpP!AH$10","v":{"v":0.46915063075606966,"d":"0.469"}},{"$f":"InpP!AI$10","v":{"v":0.45328563358074364,"d":"0.453"}},{"$f":"InpP!AJ$10","v":{"v":0.4379571338944384,"d":"0.438"}},{"$f":"InpP!AK$10","v":{"v":0.42314698926998884,"d":"0.423"}},{"$f":"InpP!AL$10","v":{"v":0.40883767079225974,"d":"0.409"}},{"$f":"InpP!AM$10","v":{"v":0.39501224231136206,"d":"0.395"}},{"$f":"InpP!AN$10","v":{"v":0.3816543403974513,"d":"0.382"}},{"$f":"InpP!AO$10","v":{"v":0.368748154973383,"d":"0.369"}},{"$f":"InpP!AP$10","v":{"v":0.35627841060230236,"d":"0.356"}},{"$f":"InpP!AQ$10","v":{"v":0.34423034840802164,"d":"0.344"}},{"$f":"InpP!AR$10","v":{"v":0.3325897086067843,"d":"0.333"}},{"$f":"InpP!AS$10","v":{"v":0.32134271362974326,"d":"0.321"}},{"$f":"InpP!AT$10","v":{"v":0.3104760518161771,"d":"0.310"}},{"$f":"InpP!AU$10","v":{"v":0.29997686165814214,"d":"0.300"}},{"$f":"InpP!AV$10","v":{"v":0.28983271657791515,"d":"0.290"}},{"$f":"InpP!AW$10","v":{"v":0.2800316102202079,"d":"0.280"}},{"$f":"InpP!AX$10","v":{"v":0.27056194224174673,"d":"0.271"}},{"$f":"InpP!AY$10","v":{"v":0.26141250458139786,"d":"0.261"}},{"$f":"InpP!AZ$10","v":{"v":0.25257246819458734,"d":"0.253"}},{"$f":"InpP!BA$10","v":{"v":0.24403137023631633,"d":"0.244"}},{"$f":"InpP!BB$10","v":{"v":0.2357791016776003,"d":"0.236"}},{"$f":"InpP!BC$10","v":{"v":0.2278058953406766,"d":"0.228"}},{"$f":"InpP!BD$10","v":{"v":0.22010231433881802,"d":"0.220"}},{"$f":"InpP!BE$10","v":{"v":0.21265924090707056,"d":"0.213"}},{"$f":"InpP!BF$10","v":{"v":0.2054678656106962,"d":"0.205"}},{"$f":"InpP!BG$10","v":{"v":0.19851967691854708,"d":"0.199"}},{"$f":"InpP!BH$10","v":{"v":0.19180645112903102,"d":"0.192"}},{"$f":"InpP!BI$10","v":{"v":0.185320242636745,"d":"0.185"}},{"$f":"InpP!BJ$10","v":{"v":0.179053374528256,"d":"0.179"}},{"$f":"InpP!BK$10","v":{"v":0.17299842949589955,"d":"0.173"}},{"$f":"InpP!BL$10","v":{"v":0.16714824105884016,"d":"0.167"}},{"$f":"InpP!BM$10","v":{"v":0.16149588508100501,"d":"0.161"}},{"$f":"InpP!BN$10","v":{"v":0.15603467157585027,"d":"0.156"}},{"$f":"InpP!BO$10","v":{"v":0.1507581367882611,"d":"0.151"}},{"$f":"InpP!BP$10","v":{"v":0.14566003554421367,"d":"0.146"}},{"$f":"InpP!BQ$10","v":{"v":0.14073433385914366,"d":"0.141"}},{"$f":"InpP!BR$10","v":{"v":0.13597520179627406,"d":"0.136"}},{"$f":"InpP!BS$10","v":{"v":0.13137700656644835,"d":"0.131"}},{"$f":"InpP!BT$10","v":{"v":0.12693430586130278,"d":"0.127"}},{"$f":"InpP!BU$10","v":{"v":0.12264184141188678,"d":"0.123"}},{"$f":"InpP!BV$10","v":{"v":0.11849453276510799,"d":"0.118"}}]
[{"$nulls":4},"Costau oes gyfan ychwanegol CSN (GPN)",{"$f":"SUMPRODUCT(L147:BV147,L148:BV148)","v":0},"£",null,null,{"$f":"SUM(L149:XFD149)","v":0}]
[]
[{"$nulls":4},{"$f":"E$39","v":"Cyfanswm gwerth tybiedig yr arbedion o ran ynni"},{"$f":"F$39","v":0},"£",0,0,0]
[{"$f":"A$81","v":0},0,0,0,"Cyfanswm arbedion CO2e CSN (tunelli)",0,"tCO2e",0,0,0]
[{"$nulls":4},"Cyfanswm y budd ariannol (£/tCO2e)",{"$f":"J151/J152","v":{"$error":"#DIV/0!"}},"£/tCO2e"]
[]
[{"$nulls":4},{"$f":"E$39","v":"Cyfanswm gwerth tybiedig yr arbedion o ran ynni"},{"$f":"F$39","v":0},"£",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR$39","v":0},0,0,0,0]
[{"$nulls":4},{"$f":"InpP!E$10","v":"Ffactor Disgownt"},{"$f":"InpP!F$10","v":0},{"$f":"InpP!G$10","v":"gwerth"},{"$f":"InpP!H$10","v":0},{"$f":"InpP!I$10","v":0},{"$f":"InpP!J$10","v":0},{"$f":"InpP!K$10","v":0},{"$f":"InpP!L$10","v":{"v":1,"d":"1.000"}},{"$f":"InpP!M$10","v":{"v":0.9661835748792271,"d":"0.966"}},{"$f":"InpP!N$10","v":{"v":0.933510700366403,"d":"0.934"}},{"$f":"InpP!O$10","v":{"v":0.9019427056680224,"d":"0.902"}},{"$f":"InpP!P$10","v":{"v":0.8714422276985724,"d":"0.871"}},{"$f":"InpP!Q$10","v":{"v":0.8419731668585242,"d":"0.842"}},{"$f":"InpP!R$10","v":{"v":0.8135006443077528,"d":"0.814"}},{"$f":"InpP!S$10","v":{"v":0.7859909606838191,"d":"0.786"}},{"$f":"InpP!T$10","v":{"v":0.7594115562162506,"d":"0.759"}},{"$f":"InpP!U$10","v":{"v":0.7337309721896141,"d":"0.734"}},{"$f":"InpP!V$10","v":{"v":0.7089188137097722,"d":"0.709"}},{"$f":"InpP!W$10","v":{"v":0.6849457137292485,"d":"0.685"}},{"$f":"InpP!X$10","v":{"v":0.661783298289129,"d":"0.662"}},{"$f":"InpP!Y$10","v":{"v":0.6394041529363567,"d":"0.639"}},{"$f":"InpP!Z$10","v":{"v":0.617781790276673,"d":"0.618"}},{"$f":"InpP!AA$10","v":{"v":0.596890618624805,"d":"0.597"}},{"$f":"InpP!AB$10","v":{"v":0.5767059117147875,"d":"0.577"}},{"$f":"InpP!AC$10","v":{"v":0.5572037794345773,"d":"0.557"}},{"$f":"InpP!AD$10","v":{"v":0.5383611395503163,"d":"0.538"}},{"$f":"InpP!AE$10","v":{"v":0.5201556903867791,"d":"0.520"}},{"$f":"InpP!AF$10","v":{"v":0.5025658844316706,"d":"0.503"}},{"$f":"InpP!AG$10","v":{"v":0.4855709028325321,"d":"0.486"}},{"$f":"InpP!AH$10","v":{"v":0.46915063075606966,"d":"0.469"}},{"$f":"InpP!AI$10","v":{"v":0.45328563358074364,"d":"0.453"}},{"$f":"InpP!AJ$10","v":{"v":0.4379571338944384,"d":"0.438"}},{"$f":"InpP!AK$10","v":{"v":0.42314698926998884,"d":"0.423"}},{"$f":"InpP!AL$10","v":{"v":0.40883767079225974,"d":"0.409"}},{"$f":"InpP!AM$10","v":{"v":0.39501224231136206,"d":"0.395"}},{"$f":"InpP!AN$10","v":{"v":0.3816543403974513,"d":"0.382"}},{"$f":"InpP!AO$10","v":{"v":0.368748154973383,"d":"0.369"}},{"$f":"InpP!AP$10","v":{"v":0.35627841060230236,"d":"0.356"}},{"$f":"InpP!AQ$10","v":{"v":0.34423034840802164,"d":"0.344"}},{"$f":"InpP!AR$10","v":{"v":0.3325897086067843,"d":"0.333"}},{"$f":"InpP!AS$10","v":{"v":0.32134271362974326,"d":"0.321"}},{"$f":"InpP!AT$10","v":{"v":0.3104760518161771,"d":"0.310"}},{"$f":"InpP!AU$10","v":{"v":0.29997686165814214,"d":"0.300"}},{"$f":"InpP!AV$10","v":{"v":0.28983271657791515,"d":"0.290"}},{"$f":"InpP!AW$10","v":{"v":0.2800316102202079,"d":"0.280"}},{"$f":"InpP!AX$10","v":{"v":0.27056194224174673,"d":"0.271"}},{"$f":"InpP!AY$10","v":{"v":0.26141250458139786,"d":"0.261"}},{"$f":"InpP!AZ$10","v":{"v":0.25257246819458734,"d":"0.253"}},{"$f":"InpP!BA$10","v":{"v":0.24403137023631633,"d":"0.244"}},{"$f":"InpP!BB$10","v":{"v":0.2357791016776003,"d":"0.236"}},{"$f":"InpP!BC$10","v":{"v":0.2278058953406766,"d":"0.228"}},{"$f":"InpP!BD$10","v":{"v":0.22010231433881802,"d":"0.220"}},{"$f":"InpP!BE$10","v":{"v":0.21265924090707056,"d":"0.213"}},{"$f":"InpP!BF$10","v":{"v":0.2054678656106962,"d":"0.205"}},{"$f":"InpP!BG$10","v":{"v":0.19851967691854708,"d":"0.199"}},{"$f":"InpP!BH$10","v":{"v":0.19180645112903102,"d":"0.192"}},{"$f":"InpP!BI$10","v":{"v":0.185320242636745,"d":"0.185"}},{"$f":"InpP!BJ$10","v":{"v":0.179053374528256,"d":"0.179"}},{"$f":"InpP!BK$10","v":{"v":0.17299842949589955,"d":"0.173"}},{"$f":"InpP!BL$10","v":{"v":0.16714824105884016,"d":"0.167"}},{"$f":"InpP!BM$10","v":{"v":0.16149588508100501,"d":"0.161"}},{"$f":"InpP!BN$10","v":{"v":0.15603467157585027,"d":"0.156"}},{"$f":"InpP!BO$10","v":{"v":0.1507581367882611,"d":"0.151"}},{"$f":"InpP!BP$10","v":{"v":0.14566003554421367,"d":"0.146"}},{"$f":"InpP!BQ$10","v":{"v":0.14073433385914366,"d":"0.141"}},{"$f":"InpP!BR$10","v":{"v":0.13597520179627406,"d":"0.136"}},{"$f":"InpP!BS$10","v":{"v":0.13137700656644835,"d":"0.131"}},{"$f":"InpP!BT$10","v":{"v":0.12693430586130278,"d":"0.127"}},{"$f":"InpP!BU$10","v":{"v":0.12264184141188678,"d":"0.123"}},{"$f":"InpP!BV$10","v":{"v":0.11849453276510799,"d":"0.118"}}]
[{"$nulls":4},"Cyfanswm y budd ariannol (GPN) (£/tCO2e)",{"$f":"SUMPRODUCT(L155:BV155,L156:BV156)","v":0},"£"]
[]
[{"$nulls":4},{"$f":"E157","v":"Cyfanswm y budd ariannol (GPN) (£/tCO2e)"},{"$f":"F157","v":0},"£"]
[{"$nulls":4},{"$f":"E$81","v":"Cyfanswm arbedion CO2e CSN (tunelli)"},0,"tCO2e",0,0,0]
[{"$nulls":4},"Cost oes gyfan net fesul tunnell o CO2e (wedi'i disgowntio, GPN)",{"$f":"F159/J160","v":{"$error":"#DIV/0!"}},"£/tCO2e"]
[]
[null,"diwedd y daflen"]

{"sheet":"Dash","index":7,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[3,5,4,5],[5,2,5,4],[5,5,10,5],[5,6,5,7],[7,2,7,4],[7,6,7,7]]}
[]
[]
[]
[{"$nulls":3},"Cost CSN ychwanegol",null,"Arbedion Carbon Oes Gyfan\n(t/CO2e)","Cost arbedion allyriadau carbon CSN"]
[{"$nulls":3},"Cyfanswm\n(£'000oedd)","GPN\n(£'000oedd)",null,"Cyfanswm\n(£/tCO2e)","GPN\n(£/tCO2e)"]
[null,null,"Adeiladu",null,null,{"$f":"Wkg!J$81","v":0}]
[null,null,"Cost gros",{"$f":"-Wkg!J111/1000","v":0},{"$f":"-Wkg!F$113/1000","v":0},null,{"$f":"D7/$F6*1000","v":{"$error":"#DIV/0!"}},{"$f":"E7/$F6*1000","v":{"$error":"#DIV/0!"}}]
[null,null,"Oes gyfan"]
[null,null,"Cost gros",{"$f":"-Wkg!J$116/1000","v":0},{"$f":"-Wkg!F$118/1000","v":0},null,{"$f":"D9/$F6*1000","v":{"$error":"#DIV/0!"}},{"$f":"E9/$F6*1000","v":{"$error":"#DIV/0!"}}]
[null,null,"Budd ariannol",{"$f":"-Wkg!J$92/1000","v":{"$error":"#N/A"}},{"$f":"-Wkg!F$122/1000","v":{"$error":"#N/A"}},null,{"$f":"-Wkg!F$153","v":{"$error":"#DIV/0!"}},{"$f":"-Wkg!F$161","v":{"$error":"#DIV/0!"}}]
[null,null,"Cost net",{"$f":"-Wkg!J$128/1000","v":{"$error":"#N/A"}},{"$f":"-Wkg!F$138/1000","v":{"$error":"#N/A"}},null,{"$f":"SUM(G9:G10)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(H9:H10)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"DS. Mae budd ariannol yn cynnwys arbedion ynni, ynni a gynhyrchir a gwerth tybiedig allyriadau CO2 er mwyn asesu cost net ychwanegol prosiect, ond dim ond arbedion ynni, ynni a gynhyrchir ac allyriadau wrth brisio cost gysylltiedig arbedion allyriadau"]